XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIENCY) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 4,649 $ 14,422,579 $ (12,568,795) $ 1,858,433
Beginning balance, Shares at Dec. 31, 2019 4,649,179        
Common stock issued for cash $ 190 119,810   120,000
Common stock issued for cash, Shares 190,476        
Stock-based compensation $ 466 2,571,223   2,571,689
Stock-based compensation shares 466,166        
Common stock cancelled $ (23) (33,727)   (33,750)
Common stock cancelled shares (23,276)        
Net loss (5,650,167) (5,650,167)
Ending balance, value at Dec. 31, 2020 $ 5,282 17,079,885 (18,218,962) (1,133,795)
End balance, Shares at Dec. 31, 2020 5,282,545        
Common stock issued for cash $ 7,471 14,315,968   14,323,439
Common stock issued for cash, Shares 7,470,894        
Common stock subscribed $ 57 99,943 100,000
Common stock subscribed shares 57,142        
Financing cost for capital raise (1,013,500)   (1,013,500)
Common stock issued for related party note payable $ 46 29,954   30,000
Common stock issued for related party note, Shares 46,154        
Common stock issued in business acquisitions $ 33,793 70,892,153   70,925,946
Common stock issued in business acquisitions, shares 33,793,503        
Notes payable converted to common stock $ 1,366 2,393,634   2,395,000
Notes payable converted to common stock, Shares 1,365,501        
Warrants converted to common stock $ 107 153,317   153,424
Warrants converted to common stock shares 106,578        
Options converted to common stock $ 89 178,753   178,842
Options converted to common stock, shares 89,421        
Stock-based compensation $ 933 4,025,951   4,026,884
Stock-based compensation shares 932,567        
Return of common stock held back in AHP acquisition $ (1,076) (2,216,250)   (2,217,326)
Return of common stock held back in AHP acquisition shares (1,076,372)        
Debt discount on notes payable 659,755   659,755
Adjustment to common stock issued in AHA acquisition $ 184 378,393   378,577
Adjustment to common stock issued in AHA acquisition shares 183,775        
Prior period adjustment to common stock $ (20) 20  
Prior period adjustment to common stock, shares (19,632)        
Net loss (13,669,515) 891 (13,668,624)
Ending balance, value at Dec. 31, 2021 $ 48,232 $ 106,977,976 $ (31,888,477) $ 891 $ 75,138,622
End balance, Shares at Dec. 31, 2021 48,232,076