XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash $ 15,314,328 $ 26,931
Accounts receivable 647,325 18,283
Accounts receivable – ACMG sale of investment 1,333,130  
Stock subscriptions receivable 100,000 0
Prepaid expenses and other current assets 301,275 111,842
Total current assets 17,696,058 157,056
Long-term assets    
Property and equipment, net 14,935 12,391
Right of use asset, net 98,008 0
Intangible assets, net 10,585,592 0
Goodwill 57,338,935 0
Deposits and other assets 0 410
Total assets 85,733,528 169,857
Current liabilities    
Accounts payable and accrued expenses 3,505,197 695,424
Customer deposits 1,960 38,651
Accrued interest on notes payable 154,502 0
Due to related parties 128,176 30,000
Lease liability - current 46,593 0
Deferred revenue 173,919 76,687
Convertible notes payable, net of debt discount 3,904,221 0
Current portion of notes payable 727,182 312,890
Total current liabilities 8,641,750 1,153,652
Long-term liabilities    
Lease liability - long term 55,906 0
Deferred tax liabilities 1,747,250
Notes payable 150,000 150,000
Total liabilities 10,594,906 1,303,652
Stockholders' equity (deficiency)    
Preferred stock, $.001 par value; authorized - 100,000,000 shares; issued and outstanding - 0 shares in 2021 and 2020, respectively 0 0
Common stock, $.001 par value; authorized - 800,000,000 shares; 48,232,076 and 5,282,545 shares issued and outstanding as of December 31, 2021 and 2020, respectively 48,232 5,282
Additional paid-in capital 106,977,976 17,079,885
Accumulated deficit (31,888,477) (18,218,962)
Noncontrolling interest 891 0
Total stockholders' equity (deficiency) 75,138,622 (1,133,795)
Total liabilities and stockholders' equity (deficiency) $ 85,733,528 $ 169,857