XML 29 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED CASH FLOW STATEMENTS - GBP (£)
£ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flow from operating activities      
Loss before tax £ (45,856) £ (36,041) £ (22,870)
Depreciation charges 411 476 452
Amortization charges 16 20 30
Charge for the year in respect of share-based payments 8,632 4,395 584
Net foreign exchange loss 305 4,864  
Gain on derivative financial instrument   (1,492)  
Finance and other expenses 52 323 163
Finance and other income (10) (129) (27)
(Gain)/loss on disposal of property, plant and equipment   (3) 2
Revaluation of trade and other receivables related to contract liabilities   (4,864)  
(Increase)/decrease in trade and other receivables 27,483 (29,302) (4)
Increase in other current assets (904) (3,731) (4)
Decrease in derivative financial instrument 1,492    
Decrease/(increase) in current financial assets at amortized cost – other   1 42
Increase in trade and other payables 2,405 1,303 3,058
Increase in contract liabilities 8,369 50,386 17,993
Cash generated/(spent) on operations 2,395 (13,794) (581)
R&D tax credits received 4,411 3,018 2,308
Net cash (outflow)/inflow from operating activities 6,806 (10,776) 1,727
Cash flow from investing activities      
Redemption/(purchase) of financial assets at amortized cost – term deposits 10,000 10,000 (15,000)
Interest received/(paid) 10 129 (6)
Purchase of property, plant and equipment (1,311) (511) (9)
Purchase of intangible assets (23) (3)  
Proceeds from sale of property, plant and equipment   3  
Net cash inflow/(outflow) from investing activities 8,676 9,618 (15,015)
Cash flow from financing activities      
Repayment of lease liabilities (211) (402)  
Proceeds from issue of share capital 30,922 15,830 5,273
Net cash inflow from financing activities 30,711 15,428 5,273
Increase/(decrease) in cash and cash equivalents 46,193 14,270 (8,015)
Cash and cash equivalents at start of year 27,449 13,515 21,494
Effect of exchange rate fluctuations on cash and cash equivalents held (105) (336) 36
Cash and cash equivalents at end of year £ 73,537 £ 27,449 £ 13,515