XML 30 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED CASH FLOW STATEMENTS - GBP (£)
£ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flow from operating activities      
Loss before tax £ (47,368) £ (45,856) £ (36,041)
Depreciation charges 478 411 476
Amortization charges 4 16 20
Charge for the year in respect of share-based payments 10,252 8,632 4,395
Net foreign exchange (gain)/loss 713 305 4,864
(Gain) on derivative financial instrument     (1,492)
Finance and other expenses   52 323
Finance and other income (1,272) (10) (128)
(Gain) on disposal of property, plant and equipment     (3)
Revaluation of trade and other receivables related to contract liabilities     (4,864)
(Increase)/decrease in trade and other receivables (584) 27,483 (29,302)
Increase in other current assets (4,225) (904) (3,731)
(Increase) in R&D tax credit receivable (502)    
Decrease in derivative financial instrument   1,492  
Increase in trade and other payables 1,447 2,405 1,303
(Decrease)/increase in contract liabilities (4,399) 8,369 50,386
Cash generated/(spent) on operations (45,456) 2,395 (13,794)
R&D tax credits received   4,411 3,018
Net cash (outflow)/inflow from operating activities (45,456) 6,806 (10,776)
Cash flow from investing activities      
Redemption of financial assets at amortized cost - term deposits   10,000 10,000
Purchase of financial assets at amortized cost (16,125)    
Interest received 23 10 129
Purchase of property, plant and equipment (140) (1,311) (511)
Purchase of intangible assets (300) (23) (3)
Proceeds from sale of property, plant and equipment     3
Net cash (outflow)/inflow from investing activities (16,542) 8,676 9,618
Cash flow from financing activities      
Repayment of lease liabilities (190) (211) (402)
Proceeds from issue of share capital 43,239 30,922 15,830
Net cash inflow from financing activities 43,049 30,711 15,428
(Decrease)/increase in cash and cash equivalents (18,949) 46,193 14,270
Cash and cash equivalents at start of year 73,537 27,449 13,515
Effect of exchange rate fluctuations on cash and cash equivalents held 228 (105) (336)
Cash and cash equivalents at end of year £ 54,816 £ 73,537 £ 27,449