XML 51 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Reconciliation of net loss to net cash used in operating activities:    
Net loss applicable to New Western Energy Corporation common stock $ (984,099) $ (1,751,199)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation and depletion 8,058 $ 25,188
Impairment expense 19,904  
Amortization of debt discount $ 149,724 $ 711,714
Amortization of mineral property   $ 32,694
Amortization and accretion of asset retirement obligations $ 1,406  
Amortization of deferred debt issuance cost   $ 99,758
Loss applicable to noncontrolling interest $ (87,527) $ (129,498)
Loss on sale of oil and gas property and related equipment 33,886  
Gain on settlement of note payable $ 28,690  
Change in fair value of embedded conversion option liability   $ (76,973)
Change in fair value of warrant liability $ (143,351) $ (303,171)
Costs incurred in conjunction with issuance of convertible notes 110,810  
Stock Based Investment Expense 27,600  
Changes in operating assets and liabilities:    
Accounts receivable 9,674 $ (27,895)
Inventory 3,464 (49,240)
Prepaid expenses and other current assets $ 71,915 $ 104,059
Other assets    
Accounts payable $ (6,972) $ 11,932
Accrued expenses 64,251 $ 54,014
Accrued interest payable 82,590  
Net cash used in operating activities (667,357) $ (1,298,618)
Cash Flows From Investing Activities:    
Cash paid for purchase of property and equipment (1,502) $ (31,065)
Cash proceeds from sale of oil and gas property and related equipment 90,000  
Cash paid for security deposit for bonds $ (20,000)  
Cash advanced towards a note receviable   $ (75,000)
Cash received from a note receivable $ 38,336 10,000
Cash paid for purchase and capitalized cost of oil and gas properties, net (5,041) (35,000)
Net cash provided by (used in) investing activities 101,793 (131,065)
Cash Flows From Financing Activities:    
Cash received from sale of preferred stock 287,000 635,000
Cash received against promissory notes 55,000 $ 20,000
Cash received against convertible notes 118,500  
Cash repayments for notes payable (50,000) $ (308,000)
Cash received from sale of ownership interest in limited partnership $ 345,000  
Repayments of related party advances   $ (1,922)
Issuance of commom stock for capital raise $ 27,600  
Net cash provided by financing activities 755,500 $ 345,078
Net increase (decrease) in cash and cash equivalents 189,936 (1,084,605)
Cash and cash equivalents, beginning of the period 11,000 1,523,181
Cash and cash equivalents, end of the period 200,936 $ 438,576
Supplemental disclosures of cash flow information:    
Cash paid for income taxes $ 1,675  
Cash paid for interest   $ 45,174
Supplemental disclosures of non-cash investing and financing activities:    
Settlement of debt by issuance of common shares   91,161
Common shares issued to consultants as prepaid for services   $ 143,000