XML 47 R24.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2021
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of summary of valuation of Usci's, Cper's, Usag's and Usmi's securities using fair value hierarchy

The following table summarizes the valuation of USCI’s securities at September 30, 2021 using the fair value hierarchy:

​

​

​

​

​

​

​

​

​

​

​

​

​

At September 30, 2021

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

​

$

218,101,877

​

$

218,101,877

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

 

  

​

 

  

​

 

  

​

 

  

United States Contracts

​

 

7,590,906

​

 

7,590,906

​

​

—

​

 

—

Foreign Contracts

​

 

(1,624,494)

​

 

(1,624,494)

​

 

—

​

 

—

​

The following table summarizes the valuation of USCI’s securities at December 31, 2020 using the fair value hierarchy:

​

​

​

​

​

​

​

​

​

​

​

​

​

At December 31, 2020

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

​

$

103,316,877

​

$

103,316,877

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

 

​

​

​

​

​

​

​

​

​

​

United States Contracts

​

​

7,053,064

​

​

7,053,064

​

​

—

​

​

—

Foreign Contracts

​

 

240,280

​

​

240,280

​

​

—

​

​

—

​

The following table summarizes the valuation of CPER’s securities at September 30, 2021 using the fair value hierarchy:

​

​

​

​

​

​

​

​

​

​

​

​

​

At September 30, 2021

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

​

$

248,955,787

​

$

248,955,787

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

 

  

​

 

  

​

 

  

​

 

  

United States Contracts

​

 

(3,576,834)

​

 

(3,576,834)

​

 

—

​

 

—

​

The following table summarizes the valuation of CPER’s securities at December 31, 2020 using the fair value hierarchy:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At December 31, 2020

    

Total

    

Level I

    

Level II

    

Level III

Short-Term Investments

​

$

62,332,787

​

$

62,332,787

​

$

—

​

$

—

Exchange-Traded Futures Contracts

​

 

​

​

​

​

​

​

​

​

​

​

United States Contracts

​

​

4,296,063

​

​

4,296,063

​

​

—

​

​

—

Schedule of fair value of derivative instruments held by Usci, Cper, Usag and Usmi

Fair Value of Derivative Instruments Held by USCI

​

​

​

​

​

​

​

​

​

​

​

​

Condensed

    

​

​

    

​

​

​

​

Statements of 

​

​

​

​

​

​

​

​

Financial

​

​

​

Fair Value at

​

​

Condition

​

Fair Value at

​

December 31, 

Derivatives not Accounted for as Hedging Instruments

    

Location

    

September 30, 2021

    

2020

Futures - Commodity Contracts

 

Assets

​

$

5,966,412

​

$

7,293,344

​

Fair Value of Derivative Instruments Held by CPER

​

​

​

​

​

​

​

​

​

​

​

​

Condensed

    

​

​

    

​

​

​

​

Statements of 

​

​

​

​

​

​

Financial

​

​

​

Fair Value at

​

​

Condition

​

Fair Value at

​

December 31, 

Derivatives not Accounted for as Hedging Instruments

    

Location

    

September 30, 2021

    

2020

Futures - Commodity Contracts

 

Assets

 

$

(3,576,834)

​

$

4,296,063

Schedule of effect of derivative instruments on condensed statements of operations of Usci, Cper, Usag and Usmi

The Effect of Derivative Instruments on the Condensed Statements of Operations of USCI

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

For the nine months ended

    

For the nine months ended

​

​

​

​

September 30, 2021

​

September 30, 2020

​

​

​

​

​

​

Change in Unrealized

​

​

​

​

Change in Unrealized

Derivatives not

​

Location of Gain 

​

Realized gain (Loss)

​

Gain (Loss) on

​

Realized Gain (Loss) 

​

Gain (Loss) on

Accounted for as

​

(Loss) on Derivatives

​

on Derivatives

​

Derivatives

​

in Derivatives

​

Derivatives

Hedging Instruments

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

Futures - Commodity Contracts

 

Realized gain (loss) on closed positions

​

$

42,739,282

​

​

​

​

$

(40,973,466)

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Change in unrealized gain (loss) on open positions

​

​

​

​

$

(1,326,932)

​

​

​

​

$

3,342,751

​

The Effect of Derivative Instruments on the Condensed Statements of Operations of CPER

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

For the nine months ended

    

For the nine months ended

​

​

​

​

September 30, 2021

​

September 30, 2020

​

​

​

​

​

​

Change in Unrealized

​

​

​

Change in Unrealized

Derivatives not

​

Location of Gain 

​

Realized gain (Loss)

​

Gain (Loss) on

​

Realized Gain (Loss) 

​

Gain (Loss) on

Accounted for as

​

(Loss) on Derivatives

​

on Derivatives

​

Derivatives

​

in Derivatives

​

Derivatives

Hedging Instruments

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

    

Recognized in Income

Futures - Commodity Contracts

 

Realized gain (loss) on closed positions

​

$

11,298,613

​

​

​

​

$

1,391,750

 

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Change in unrealized gain (loss) on open positions

​

​

​

​

$

(7,872,897)

​

​

​

​

$

1,264,638