XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ (1,427)us-gaap_ProfitLoss $ 21us-gaap_ProfitLoss
Adjustment to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 26,129us-gaap_DepreciationDepletionAndAmortization 19,854us-gaap_DepreciationDepletionAndAmortization
Non-cash portion of interest expense 299us-gaap_PaidInKindInterest 315us-gaap_PaidInKindInterest
Intangible amortization in rental income, net 2,065us-gaap_AmortizationOfAboveAndBelowMarketLeases 1,510us-gaap_AmortizationOfAboveAndBelowMarketLeases
Straight-line rent adjustments, net (1,293)us-gaap_StraightLineRent (1,024)us-gaap_StraightLineRent
Gain on sale of real estate   (50)us-gaap_GainLossOnDispositionOfAssets1
Non-cash compensation expense 1,847us-gaap_ShareBasedCompensation 1,090us-gaap_ShareBasedCompensation
Change in assets and liabilities:    
Tenant accounts receivable, net (468)us-gaap_IncreaseDecreaseInAccountsReceivable 966us-gaap_IncreaseDecreaseInAccountsReceivable
Restricted cash (162)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (174)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Prepaid expenses and other assets (3,105)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,324)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued expenses and other liabilities (2,242)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (5,752)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Tenant prepaid rent and security deposits 164stag_IncreaseDecreaseInTenantSecurityDepositsAndPrepaidRent 98stag_IncreaseDecreaseInTenantSecurityDepositsAndPrepaidRent
Due from related parties 9us-gaap_IncreaseDecreaseInDueFromRelatedParties (2)us-gaap_IncreaseDecreaseInDueFromRelatedParties
Total adjustments 23,243us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 14,507us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 21,816us-gaap_NetCashProvidedByUsedInOperatingActivities 14,528us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Acquisitions of land and buildings and improvements (48,621)us-gaap_PaymentsToAcquireRealEstate (29,368)us-gaap_PaymentsToAcquireRealEstate
Additions to building and other capital improvements (2,644)us-gaap_PaymentsForCapitalImprovements (2,232)us-gaap_PaymentsForCapitalImprovements
Proceeds from sale of rental property, net   473us-gaap_ProceedsFromSaleOfRealEstate
Restricted cash (165)us-gaap_IncreaseDecreaseInRestrictedCash 167us-gaap_IncreaseDecreaseInRestrictedCash
Acquisition deposits, net (480)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions (340)us-gaap_PaymentsForDepositsOnRealEstateAcquisitions
Additions to deferred leasing intangibles (14,795)us-gaap_PaymentsToAcquireIntangibleAssets (7,540)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (66,705)us-gaap_NetCashProvidedByUsedInInvestingActivities (38,840)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Redemption of common units for cash (64)stag_PaymentsForRepurchaseOfOperatingPartnershipUnits (342)stag_PaymentsForRepurchaseOfOperatingPartnershipUnits
Proceeds from unsecured credit facility 62,000us-gaap_ProceedsFromUnsecuredLinesOfCredit 38,000us-gaap_ProceedsFromUnsecuredLinesOfCredit
Repayment of unsecured credit facility (120,000)us-gaap_RepaymentsOfLinesOfCredit (96,500)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from unsecured term loans   50,000stag_ProceedsFromIssuanceOfUnsecuredTermLoans
Proceeds from unsecured notes 120,000stag_ProceedsFromIssuanceOfUnsecuredNotesPayable  
Repayment of mortgage notes payable (12,942)us-gaap_RepaymentsOfSecuredDebt (1,101)us-gaap_RepaymentsOfSecuredDebt
Payment of loan fees and costs (930)us-gaap_PaymentsOfFinancingCosts (1,169)us-gaap_PaymentsOfFinancingCosts
Dividends and distributions (25,314)stag_PaymentOfCashDistributionToMembers (18,838)stag_PaymentOfCashDistributionToMembers
Proceeds from sales of common stock 10,133us-gaap_ProceedsFromIssuanceOfCommonStock 77,568us-gaap_ProceedsFromIssuanceOfCommonStock
Offering costs (184)stag_PaymentsOfOfferingCosts (1,270)stag_PaymentsOfOfferingCosts
Net cash provided by financing activities 32,699us-gaap_NetCashProvidedByUsedInFinancingActivities 46,348us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents (12,190)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,036us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents-beginning of period 23,878us-gaap_CashAndCashEquivalentsAtCarryingValue 6,690us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-end of period 11,688us-gaap_CashAndCashEquivalentsAtCarryingValue 28,726us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure:    
Cash paid for interest 6,990us-gaap_InterestPaid 5,420us-gaap_InterestPaid
Supplemental schedule of non-cash investing and financing activities    
Issuance of units for acquisition of land and buildings and improvements (16,873)us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1  
Issuance of units for acquisition of deferred leasing intangibles 5,029us-gaap_NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1  
Acquisition of land and buildings and improvements (25,936)stag_NoncashOrPartNoncashAcquisitionFairValueOfFixedAssetsAcquired  
Acquisition of deferred leasing intangibles (7,731)stag_NoncashOrPartNoncashAcquisitionFairValueOfIntangibleAssetsAcquired  
Assumption of mortgage notes payable 11,765us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1  
Non-cash investing activities included in additions of land and building improvements 1,747stag_LandAndBuildingImprovementAdditionsIncurredDuringNoncashOrPartialNoncashTransactionFinancingActivities 308stag_LandAndBuildingImprovementAdditionsIncurredDuringNoncashOrPartialNoncashTransactionFinancingActivities
Non-cash financing activities included in payment of loan fees and costs (22)us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction (144)us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
Dividends and distributions declared but not paid $ 7,696us-gaap_DividendsPayableCurrentAndNoncurrent $ 5,818us-gaap_DividendsPayableCurrentAndNoncurrent