XML 50 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Rental Property - Deferred Leasing Intangibles (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross $ 703,308   $ 703,308   $ 716,453
Deferred leasing intangibles assets, accumulated amortization (264,262)   (264,262)   (241,304)
Deferred leasing intangibles, net 439,046   439,046   475,149
Below market lease, gross 39,167   39,167   38,802
Below market lease, accumulated amortization (14,176)   (14,176)   (12,064)
Below market lease, net 24,991   24,991   26,738
Net decrease to rental income related to above and below market lease amortization 1,482 $ 1,248 3,646 $ 3,361  
Above market leases          
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross 93,002   93,002   92,607
Deferred leasing intangibles assets, accumulated amortization (36,711)   (36,711)   (32,115)
Deferred leasing intangibles, net 56,291   56,291   60,492
Other intangible lease assets          
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross 610,306   610,306   623,846
Deferred leasing intangibles assets, accumulated amortization (227,551)   (227,551)   (209,189)
Deferred leasing intangibles, net 382,755   382,755   $ 414,657
Amortization expense related to other intangible lease assets 21,780 $ 18,472 63,158 $ 53,185  
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships          
Remainder of 2020 18,290   18,290    
2021 65,614   65,614    
2022 56,254   56,254    
2023 47,759   47,759    
2024 38,947   38,947    
Net decrease to rental income related to above and below market lease amortization          
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships          
Remainder of 2020 859   859    
2021 2,764   2,764    
2022 2,298   2,298    
2023 2,504   2,504    
2024 $ 2,812   $ 2,812