XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Operating Lease, Lease Income [Table Text Block]
The following table summarizes the components of rental income recognized during the three and nine months ended September 30, 2020 and 2019 included in the accompanying Consolidated Statements of Operations.

 Three months ended September 30,Nine months ended September 30,
Rental Income (in thousands)20202019    20202019
Fixed lease payments$92,120 $80,262   $273,750 $227,337 
Variable lease payments23,757 20,189 74,351 61,628 
Straight-line rental income2,852 3,091 8,602 8,667 
Net decrease to rental income related to above and below market lease amortization(1,482)(1,248)(3,646)(3,361)
Total rental income$117,247 $102,294 $353,057 $294,271 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table summarizes the maturity of fixed lease payments under the Company’s leases as of September 30, 2020.

YearMaturity of Fixed Lease Payments (in thousands)
Remainder of 2020$92,565 
2021$362,825 
2022$327,365 
2023$284,041 
2024$240,067 
Thereafter$911,977 
Lease, Cost [Table Text Block]
The following table summarizes supplemental information related to operating lease right-of-use assets and operating lease liabilities recognized in the Company’s Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019.

Operating Lease Term and Discount RateSeptember 30, 2020December 31, 2019
Weighted average remaining lease term (years)28.936.0
Weighted average discount rate6.8 %7.1 %

The following table summarizes the operating lease cost recognized during the three and nine months ended September 30, 2020 and 2019 included in the Company’s Consolidated Statements of Operations.

 Three months ended September 30,Nine months ended September 30,
Operating Lease Cost (in thousands)20202019    20202019
Operating lease cost included in property expense attributable to ground leases$345 $331   $1,007 $993 
Operating lease cost included in general and administrative expense attributable to corporate office lease424 266 1,165 799 
Total operating lease cost$769 $597 $2,172 $1,792 

The following table summarizes supplemental cash flow information related to operating leases recognized during the nine months ended September 30, 2020 and 2019 in the Company’s Consolidated Statements of Cash Flows.

 Nine months ended September 30,
Operating Leases (in thousands)20202019
Cash paid for amounts included in the measurement of lease liabilities (operating cash flows)$1,728 $1,711 
Right-of-use assets obtained in exchange for new lease liabilities$7,718 $— 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table summarizes the maturity of operating lease liabilities under the Company’s ground leases and corporate office lease as of September 30, 2020.
Year
Maturity of Operating Lease Liabilities(1)
(in thousands)
Remainder of 2020$606 
20212,222 
20223,100 
20233,153 
20243,196 
Thereafter59,245 
Total lease payments71,522 
Less: Imputed interest(45,108)
Present value of operating lease liabilities$26,414 
(1)Operating lease liabilities do not include estimates of CPI rent changes required by certain ground lease agreements. Therefore, actual payments may differ than those presented.