XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Rental Property - Deferred Leasing Intangibles (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross $ 719,291   $ 719,291   $ 716,453
Deferred leasing intangibles assets, accumulated amortization (267,553)   (267,553)   (241,304)
Deferred leasing intangibles, net 451,738   451,738   475,149
Below market lease, gross 39,409   39,409   38,802
Below market lease, accumulated amortization (13,117)   (13,117)   (12,064)
Below market lease, net 26,292   26,292   26,738
Net decrease to rental income related to above and below market lease amortization 1,174 $ 1,146 2,164 $ 2,113  
Above market leases          
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross 92,793   92,793   92,607
Deferred leasing intangibles assets, accumulated amortization (36,413)   (36,413)   (32,115)
Deferred leasing intangibles, net 56,380   56,380   60,492
Other intangible lease assets          
Finite-Lived Intangible Assets [Line Items]          
Deferred leasing intangibles, gross 626,498   626,498   623,846
Deferred leasing intangibles assets, accumulated amortization (231,140)   (231,140)   (209,189)
Deferred leasing intangibles, net 395,358   395,358   $ 414,657
Amortization expense related to other intangible lease assets 21,076 $ 17,899 41,378 $ 34,713  
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships          
Remainder of 2020 36,982   36,982    
2021 65,116   65,116    
2022 55,459   55,459    
2023 46,930   46,930    
2024 38,019   38,019    
Net decrease to rental income related to above and below market lease amortization          
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships          
Remainder of 2020 1,827   1,827    
2021 2,717   2,717    
2022 2,190   2,190    
2023 2,395   2,395    
2024 $ 2,703   $ 2,703