XML 59 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Fair Value (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Principal outstanding $ 1,147,929 $ 1,036,139
Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Principal outstanding 245,000 28,000
Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, gross 450,000 450,000
Unamortized debt issuance costs (3,934) (3,392)
Principal outstanding 446,066 446,608
Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, gross 400,000 400,000
Unamortized debt issuance costs (1,832) (2,034)
Principal outstanding 398,168 397,966
Secured Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 59,299 164,326
Unamortized fair market value premium 63 112
Unamortized debt issuance costs (667) (873)
Principal outstanding 58,695 163,565
Reported Value Measurement [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 1,154,299 1,042,326
Unamortized fair market value premium 63 112
Unamortized debt issuance costs (6,433) (6,299)
Principal outstanding 1,147,929 1,036,139
Reported Value Measurement [Member] | Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Long-term debt, gross 245,000 28,000
Reported Value Measurement [Member] | Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, gross 450,000 450,000
Reported Value Measurement [Member] | Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, gross 400,000 400,000
Reported Value Measurement [Member] | Secured Debt | Mortgages [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 59,299 164,326
Fair Value, Inputs, Level 3 | Fair Value    
Debt Instrument [Line Items]    
Long-term debt, fair value 1,172,998 1,043,190
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Long-term debt, fair value 245,000 28,000
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, fair value 450,000 450,000
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, fair value 417,210 399,091
Fair Value, Inputs, Level 3 | Fair Value | Secured Debt | Mortgages [Member]    
Debt Instrument [Line Items]    
Long-term debt, fair value $ 60,788 $ 166,099
Minimum | Fair Value, Inputs, Level 3 | Long-term Debt | Income Approach Valuation Technique    
Debt Instrument [Line Items]    
Fair Value Inputs, Discount Rate 2.38% 1.92%
Maximum | Fair Value, Inputs, Level 3 | Long-term Debt | Income Approach Valuation Technique    
Debt Instrument [Line Items]    
Fair Value Inputs, Discount Rate 4.25% 4.85%