XML 54 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Fair Value (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Principal outstanding $ 1,121,696 $ 1,036,139
Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, gross 450,000 450,000
Unamortized debt issuance costs (3,046) (3,392)
Principal outstanding 446,954 446,608
Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, gross 400,000 400,000
Unamortized debt issuance costs (1,899) (2,034)
Principal outstanding 398,101 397,966
Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Principal outstanding 130,000 28,000
Secured Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 147,293 164,326
Unamortized fair market value premium 66 112
Unamortized debt issuance costs (718) (873)
Principal outstanding 146,641 163,565
Reported Value Measurement [Member]    
Debt Instrument [Line Items]    
Long-term debt, gross 1,127,293 1,042,326
Unamortized fair market value premium 66 112
Unamortized debt issuance costs (5,663) (6,299)
Principal outstanding 1,121,696 1,036,139
Reported Value Measurement [Member] | Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, gross 450,000 450,000
Reported Value Measurement [Member] | Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, gross 400,000 400,000
Reported Value Measurement [Member] | Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Long-term debt, gross 130,000 28,000
Reported Value Measurement [Member] | Secured Debt | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, gross 147,293 164,326
Fair Value, Inputs, Level 3 | Fair Value    
Debt Instrument [Line Items]    
Long-term debt, fair value 1,147,168 1,043,190
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Term Loan    
Debt Instrument [Line Items]    
Long-term debt, fair value 450,000 450,000
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Unsecured Notes    
Debt Instrument [Line Items]    
Long-term debt, fair value 417,932 399,091
Fair Value, Inputs, Level 3 | Fair Value | Unsecured Debt | Line of Credit    
Debt Instrument [Line Items]    
Long-term debt, fair value 130,000 28,000
Fair Value, Inputs, Level 3 | Fair Value | Secured Debt | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, fair value $ 149,236 $ 166,099
Minimum | Fair Value, Inputs, Level 3 | Long-term Debt | Income Approach Valuation Technique    
Debt Instrument [Line Items]    
Fair Value Inputs, Discount Rate 1.77% 1.92%
Maximum | Fair Value, Inputs, Level 3 | Long-term Debt | Income Approach Valuation Technique    
Debt Instrument [Line Items]    
Fair Value Inputs, Discount Rate 4.23% 4.85%