XML 34 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate (Tables)
3 Months Ended
Mar. 31, 2013
Real Estate  
Summary of acquisitions of the Company

 

 

Three months Ended March 31, 2013

 

Property Location

 

Date Acquired

 

Square Feet

 

Properties

 

Orangeburg, SC

 

2/7/2013

 

319,000

 

1

 

Golden, CO

 

2/27/2013

 

227,500

 

1

 

Columbia, SC

 

2/28/2013

 

273,280

 

1

 

DeKalb, IL

 

3/15/2013

 

146,740

 

1

 

Ocala, FL

 

3/26/2013

 

619,466

 

1

 

Londonderry, NH

 

3/28/2013

 

125,060

 

1

 

Marion, IA

 

3/28/2013

 

95,500

 

1

 

 

 

Total

 

1,806,546

 

7

 

 

Year Ended December 31, 2012

 

Property Location

 

Date Acquired

 

Square Feet

 

Properties

 

East Windsor, CT

 

3/1/2012

 

145,000

 

1

 

South Bend, IN

 

3/8/2012

 

225,000

 

1

 

Lansing, MI

 

3/21/2012

 

129,325

 

1

 

Portland, ME

 

3/27/2012

 

100,600

 

1

 

Portland, TN

 

3/30/2012

 

414,043

 

1

 

Spartanburg, SC

 

4/5/2012

 

409,600

 

4

 

Franklin, IN

 

4/17/2012

 

703,496

 

1

 

Muhlenberg Township, PA

 

5/24/2012

 

394,289

 

1

 

Avon, CT

 

6/15/2012

 

78,400

 

1

 

Orlando, FL

 

6/15/2012

 

155,000

 

1

 

Pineville, NC

 

6/15/2012

 

75,400

 

1

 

Buffalo, NY

 

6/15/2012

 

117,000

 

1

 

Edgefield, SC

 

6/15/2012

 

126,190

 

1

 

Arlington, TX

 

6/15/2012

 

196,000

 

1

 

Bellevue, OH

 

7/18/2012

 

181,838

 

1

 

Atlanta, GA

 

8/1/2012

 

407,981

 

1

 

Huntersville, NC

 

8/6/2012

 

185,570

 

1

 

Simpsonville, SC

 

8/23/2012

 

204,952

 

1

 

Simpsonville, SC

 

8/23/2012

 

207,042

 

1

 

Dallas, GA

 

9/4/2012

 

92,807

 

1

 

Mebane, NC

 

9/4/2012

 

223,340

 

1

 

Mebane, NC

 

9/4/2012

 

202,691

 

1

 

De Pere, WI

 

9/13/2012

 

200,000

 

1

 

Duncan, SC

 

9/21/2012

 

474,000

 

1

 

Duncan, SC

 

9/21/2012

 

313,380

 

1

 

Buena Vista, VA

 

9/27/2012

 

172,759

 

1

 

Gurnee, IL

 

9/28/2012

 

223,760

 

1

 

Auburn Hills, MI

 

10/9/2012

 

87,932

 

1

 

El Paso, TX

 

10/9/2012

 

269,245

 

1

 

Gloversville, NY

 

10/9/2012

 

50,000

 

1

 

Gloversville, NY

 

10/9/2012

 

101,589

 

1

 

Gloversville, NY

 

10/9/2012

 

26,529

 

1

 

Gloversville, NY

 

10/9/2012

 

59,965

 

1

 

Greenwood, SC

 

10/9/2012

 

104,955

 

1

 

Greenwood, SC

 

10/9/2012

 

70,100

 

1

 

Holland, MI

 

10/9/2012

 

195,000

 

1

 

Independence, VA

 

10/9/2012

 

120,000

 

1

 

Jackson, TN

 

10/9/2012

 

250,000

 

1

 

Johnstown, NY

 

10/9/2012

 

52,500

 

1

 

Johnstown, NY

 

10/9/2012

 

60,000

 

1

 

Johnstown, NY

 

10/9/2012

 

42,325

 

1

 

Johnstown, NY

 

10/9/2012

 

57,102

 

1

 

Kansas City, KS

 

10/9/2012

 

56,580

 

1

 

Lafayette, IN

 

10/9/2012

 

71,400

 

1

 

Lafayette, IN

 

10/9/2012

 

120,000

 

1

 

Lafayette, IN

 

10/9/2012

 

275,000

 

1

 

Lansing, MI

 

10/9/2012

 

250,100

 

1

 

Marion, OH

 

10/9/2012

 

249,600

 

1

 

Novi, MI

 

10/9/2012

 

120,800

 

1

 

O’Hara, PA

 

10/9/2012

 

887,084

 

1

 

Parsons, KS

 

10/9/2012

 

120,000

 

1

 

Phenix City, AL

 

10/9/2012

 

117,568

 

1

 

Portage, IN

 

10/9/2012

 

212,000

 

1

 

Ware Shoals, SC

 

10/9/2012

 

20,514

 

1

 

Wichita, KS

 

10/9/2012

 

80,850

 

1

 

Wichita, KS

 

10/9/2012

 

120,000

 

1

 

Wichita, KS

 

10/9/2012

 

44,760

 

1

 

Wichita, KS

 

10/9/2012

 

47,700

 

1

 

Chicopee, MA

 

10/26/2012

 

217,000

 

1

 

Sterling Heights, MI

 

10/31/2012

 

108,000

 

1

 

Harrisonburg, VA

 

11/29/2012

 

357,673

 

1

 

Toledo, OH

 

12/13/2012

 

177,500

 

1

 

Woodstock, IL

 

12/14/2012

 

129,803

 

1

 

Kansas City, MO

 

12/19/2012

 

226,576

 

1

 

Smyrna, GA

 

12/20/2012

 

102,000

 

1

 

Montgomery, IL

 

12/20/2012

 

584,301

 

1

 

Statham, GA

 

12/21/2012

 

225,680

 

1

 

 

 

Total

 

12,829,194

 

70

 

 

Summary of allocation of the consideration paid for the acquired assets and liabilities in connection with the acquisitions of properties at the date of acquisition

The following table (in thousands) summarizes the allocation of the consideration paid during the three months ended March 31, 2013 and the year ended December 31, 2012, respectively, for the acquired assets and liabilities in connection with the acquisitions of properties at the date of acquisition identified in the table above:

 

 

 

Three months
Ended March 31,
2013

 

Weighted Average
Amortization
Period (years)
Lease Intangibles

 

Year ended
December 31, 2012

 

Weighted Average
Amortization Period
(years)
Lease Intangibles

 

Land

 

$

4,460

 

N/A

 

$

34,991

 

N/A

 

Buildings

 

40,601

 

N/A

 

269,616

 

N/A

 

Tenant improvements

 

471

 

N/A

 

10,624

 

N/A

 

Cash escrow for capital additions

 

 

N/A

 

785

 

N/A

 

Above market leases

 

365

 

5.1

 

16,728

 

10.0

 

Below market leases

 

(451

)

7.9

 

(5,962

)

6.5

 

In-place leases

 

9,777

 

6.3

 

63,397

 

6.6

 

Tenant relationships

 

3,784

 

9.1

 

26,241

 

8.2

 

Building and land improvements

 

1,537

 

N/A

 

7,488

 

N/A

 

Net assets acquired

 

$

60,544

 

 

 

$

423,908

 

 

 

 

Schedule of pro forma information, presented as if the acquisitions of the properties had occurred at January 1, 2011

 

 

Pro Forma

 

Three months Ended
March 31, 2013
(in thousands, except share data) (1)

 

Total revenue

 

$

31,682

 

Net income (loss) (2)

 

$

386

 

Net income (loss) attributable to common stockholders

 

$

(1,079

)

Weighted average shares outstanding

 

40,514,942

 

Net loss per share attributable to common stockholders

 

$

(0.03

)

 

Pro Forma

 

Three months Ended
March 31, 2012
(in thousands, except share data) (3)

 

Total revenue

 

$

20,141

 

Net income (loss) (2)

 

$

(657

)

Net income (loss) attributable to common stockholders

 

$

(1,473

)

Weighted average shares outstanding

 

15,824,627

 

Net income per share attributable to common stockholders

 

$

(0.09

)

 

 

(1)                                 The pro forma information for the three months ended March 31, 2013 is presented as if the acquisition of the properties acquired during the three months ended March 31, 2013 had occurred at January 1, 2012.

(2)                                 The net income (loss) for the three months ended March 31, 2013 excludes $0.4 million of property acquisition costs related to the acquisition of properties that closed during the three months ended March 31, 2013.  Net income (loss) for the three months ended March 31, 2012 excludes $0.2 million of property acquisition costs

related to the acquisition of properties that closed during the three months ended March 31, 2012.

(3)                                 The pro forma information for the three months ended March 31, 2012 is presented as if the acquisition of the properties acquired during the three months ended March 31, 2013 and the properties acquired during the year ended December 31, 2012 had occurred at January 1, 2012 and January 1, 2011, respectively.