XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Apr. 19, 2011
Sep. 30, 2011
Sep. 30, 2012
Revenue          
Rental income $ 19,261 $ 13,394   $ 23,018 $ 52,448
Tenant recoveries 2,135 1,438   2,511 6,283
Other income 331 321   588 982
Total revenue 21,727 15,153   26,117 59,713
Expenses          
Property 1,345 1,315   2,110 4,439
General and administrative 3,656 2,453   4,513 9,962
Real estate taxes and insurance 1,677 1,284   2,184 4,816
Property acquisition costs 1,067 368   695 2,509
Depreciation and amortization 10,354 7,765   14,157 28,465
Loss on impairment 3,941       4,563
Other expenses 87       146
Total expenses 22,127 13,185   23,659 54,900
Other income (expense)          
Interest income 9 6   15 17
Interest expense (3,578) (4,330)   (7,446) (11,888)
Gain on interest rate swaps   770 800 1,270 215
Formation transaction costs   (61)   (3,789)  
Offering costs   (78)   (78) (68)
Loss on extinguishment of debt (947)       (929)
Total other income (expense) (4,516) (3,693)   (10,028) (12,653)
Net loss from continuing operations (4,916) (1,725)   (7,570) (7,840)
Discontinued operations          
Income (loss) attributable to discontinued operations   1,153   1,099 (184)
Gain on sale of real estate         219
Total income (loss) attributable to discontinued operations   1,153   1,099 35
Net loss (4,916) (572)   (6,471) (7,805)
Less: loss attributable to noncontrolling interest (1,248) (188)   (2,155) (3,244)
Net loss attributable to STAG Industrial, Inc. (3,668) (384)   (4,316) (4,561)
Less: preferred stock dividends 1,553       4,659
Less: amount allocated to unvested restricted stockholders 41       81
Net loss attributable to common stockholders (5,262) (384)   (4,316) (9,301)
Weighted average common shares outstanding - basic and diluted (in shares) 29,752,057 15,815,282   15,524,807 21,716,590
Income (loss) per share - basic and diluted          
Loss from continuing operations attributable to common stockholders (in dollars per share) $ (0.18) $ (0.07)   $ (0.33) $ (0.43)
Income from discontinued operations attributable to common stockholders (in dollars per share)   $ 0.05   $ 0.05 $ 0.00
Loss per share - basic and diluted (in dollars per share) $ (0.18) $ (0.02)   $ (0.28) $ (0.43)
Dividends declared per common share (in dollars per share) $ 0.27 $ 0.26   $ 0.4657 $ 0.80
STAG Predecessor Group
         
Revenue          
Rental income     6,866    
Tenant recoveries     1,218    
Total revenue     8,084    
Expenses          
Property     1,193    
General and administrative     322    
Real estate taxes and insurance     879    
Asset management fees     170    
Depreciation and amortization     2,405    
Total expenses     4,969    
Other income (expense)          
Interest income     1    
Interest expense     (3,954)    
Gain on interest rate swaps     762    
Total other income (expense)     (3,191)    
Net loss from continuing operations     (76)    
Discontinued operations          
Income (loss) attributable to discontinued operations     (153)    
Total income (loss) attributable to discontinued operations     (153)    
Net loss     $ (229)