XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2011
Jun. 30, 2012
Apr. 19, 2011
STAG Predecessor Group
Cash flows from operating activities:      
Net loss $ (5,899) $ (2,889) $ (229)
Adjustment to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 6,446 18,132 2,459
Loss on impairment   622  
Non-cash portion of interest expense 264 498 31
Intangible amortization in rental income, net 869 2,258 (2)
Straight line adjustment, net (326) (1,269) (16)
Gain on interest rate swaps (500) (215) (762)
Gain on extinguishment of debt   (18)  
Gain on sale of real estate   (219)  
Stock-based compensation expense 156 976  
Issuance of units for acquisition fee   225  
Change in assets and liabilities:      
Tenant accounts receivable, net (42) 101 88
Leasing commissions, net (25) (359) (24)
Restricted cash (171) (689)  
Prepaid expenses and other assets 450 (653) (87)
Accounts payable, accrued expenses and other liabilities (429) (35) 106
Tenant prepaid rent and security deposits 843 1,152 169
Due from related parties 746 (43) 767
Due to related parties (596)   (141)
Total adjustments 7,685 20,464 2,588
Net cash provided by operating activities 1,786 17,575 2,359
Cash flows from investing activities:      
Additions of land and building improvements (12,349) (86,992) (39)
Proceeds from sale of rental property, net   3,216  
Restricted cash (540) (1,173) (542)
Cash paid for contributed assets, net (2,159)    
Cash received (paid) for deal deposits, net (1,065) 35  
Additions to lease intangibles (5,686) (25,950)  
Net cash used in investing activities (21,799) (110,864) (581)
Cash flows from financing activities:      
Proceeds from issuance of common stock 205,563 107,387  
Offering costs related to issuance of common stock (17,042) (5,104)  
Redemption of initial capitalization of STAG Industrial, Inc. shares (2)    
Proceeds from notes payable to related parties     789
Repayment of notes payable to related parties (10,366)    
Proceeds from secured corporate credit facility 11,000 87,300  
Repayment of secured corporate credit facility (11,000) (82,300)  
Proceeds from mortgage notes payable 11,400 9,252  
Repayment of mortgage notes payable (152,954) (18,592) (1,180)
Termination of swap contracts (894)    
Payment of loan fees and costs (2,662) (477)  
Dividends and distributions   (14,009) (2,679)
Restricted cash - escrow for dividends   (1,553)  
Net cash provided by (used in) financing activities 33,043 81,904 (3,070)
Increase (decrease) in cash and cash equivalents 13,030 (11,385) (1,292)
Cash and cash equivalents-beginning of period   16,498 1,567
Cash and cash equivalents-end of period $ 13,307 $ 5,113 $ 275