XML 21 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Deferred Leasing Intangibles (Details) (USD $)
1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended
Jun. 30, 2012
Jun. 30, 2012
Jun. 30, 2012
Jun. 11, 2012
sqft
Dec. 31, 2011
Jun. 30, 2012
Non recurring
Level 3 inputs
Jun. 11, 2012
Non recurring
Level 3 inputs
Jun. 30, 2012
In-place leases
Dec. 31, 2011
In-place leases
Jun. 30, 2012
Above market leases
Dec. 31, 2011
Above market leases
Jun. 30, 2012
Tenant relationships
Dec. 31, 2011
Tenant relationships
Jun. 30, 2012
Leasing commissions
Dec. 31, 2011
Leasing commissions
Jun. 30, 2012
Below market leases
Dec. 31, 2011
Below market leases
Jun. 30, 2011
In-place leases, lease commissions and tenant relationships
Jun. 30, 2012
In-place leases, lease commissions and tenant relationships
Jun. 30, 2012
In-place leases, lease commissions and tenant relationships
Apr. 19, 2011
In-place leases, lease commissions and tenant relationships
STAG Predecessor Group
Apr. 19, 2011
In-place leases, lease commissions and tenant relationships
STAG Predecessor Group
Jun. 30, 2011
Above and below market leases
Jun. 30, 2012
Above and below market leases
Jun. 30, 2012
Above and below market leases
Apr. 19, 2011
Above and below market leases
STAG Predecessor Group
Apr. 19, 2011
Above and below market leases
STAG Predecessor Group
Deferred leasing intangibles, assets                                                      
Gross               $ 72,089,000 $ 56,221,000 $ 40,409,000 $ 34,425,000 $ 41,164,000 $ 35,373,000 $ 14,750,000 $ 14,326,000                        
Less: Accumulated amortization               (19,779,000) (13,741,000) (7,258,000) (4,722,000) (7,609,000) (4,673,000) (4,965,000) (3,916,000)                        
Net 128,801,000 128,801,000 128,801,000   113,293,000     52,310,000 42,480,000 33,151,000 29,703,000 33,555,000 30,700,000 9,785,000 10,410,000                        
Deferred leasing intangibles, liabilities                                                      
Gross                               6,784,000 3,954,000                    
Less: Accumulated amortization                               (2,334,000) (2,025,000)                    
Net 4,450,000 4,450,000 4,450,000   1,929,000                     4,450,000 1,929,000                    
Amortization expense                                   3,700,000 5,100,000 10,100,000 100,000 700,000          
Net increase (decrease) to rental revenues related to net amortization of above (below) market leases                                             (900,000) (1,100,000) (2,300,000) (2,000) 2,000
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships                                                      
Remainder of 2012                                     10,267,000 10,267,000              
2013                                     17,003,000 17,003,000              
2014                                     15,304,000 15,304,000              
2015                                     13,279,000 13,279,000              
2016                                     11,369,000 11,369,000              
Net Decrease (Increase) to Rental Income Related to Above and Below Market Leases                                                      
Remainder of 2012                                                 2,401,000    
2013                                                 4,499,000    
2014                                                 4,126,000    
2015                                                 3,953,000    
2016                                                 3,840,000    
Net rentable square feet after exercise of option by tenant to downsize the space       60,000                                              
Net rentable square feet before exercise of option by tenant to downsize the space       190,000                                              
Discount rate at which cash flows are discounted (as a percent) 11.40%                                                    
Fair value of lease intangibles             400,000                                        
Noncash impairment loss   $ 622,000 $ 622,000     $ 600,000