XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
9 Months Ended 12 Months Ended 3 Months Ended
Dec. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Apr. 19, 2011
STAG Predecessor Group
Revenue        
Rental income $ 35,749 $ 116,344 $ 73,977 $ 6,489
Tenant recoveries 4,453 16,349 8,763 1,218
Other income 914 1,200 1,312  
Total revenue 41,116 133,893 84,052 7,707
Expenses        
Property 3,583 10,634 5,983 1,194
General and administrative 8,365 17,840 14,549 322
Real estate taxes and insurance 3,597 13,376 6,858 873
Asset management fees       162
Property acquisition costs 1,088 3,427 4,218  
Depreciation and amortization 21,325 67,556 42,427 2,345
Loss on impairment     622  
Other expenses 294 621 339  
Total expenses 38,252 113,454 74,996 4,896
Other income (expense)        
Interest income 28 13 19 1
Interest expense (11,829) (20,319) (16,110) (3,825)
Gain on interest rate swaps 2,179   215 762
Formation transaction costs (3,674)      
Offering costs (78) (27) (68)  
Loss on extinguishment of debt     (929)  
Total other income (expense) (13,374) (20,333) (16,873) (3,062)
Net income (loss) from continuing operations (10,510) 106 (7,817) (251)
Discontinued operations        
Income (loss) attributable to discontinued operations 954 (509) 1,337 22
Loss on impairment attributable to discontinued operations     (3,941)  
Gain on sales of real estate 329 5,305 222  
Total income (loss) attributable to discontinued operations 1,283 4,796 (2,382) 22
Net income (loss) (9,227) 4,902 (10,199) (229)
Less: loss attributable to noncontrolling interest after preferred stock dividends (3,396) (620) (3,720)  
Net income (loss) attributable to STAG Industrial, Inc. (5,831) 5,522 (6,479)  
Less: preferred stock dividends 1,018 9,495 6,210  
Less: amount allocated to unvested restricted stockholders   262 122  
Net loss attributable to common stockholders $ (6,849) $ (4,235) $ (12,811)  
Weighted average common shares outstanding - basic and diluted (in shares) 15,630,910 42,364,125 25,046,664  
Loss per share - basic and diluted        
Loss from continuing operations attributable to common stockholders (in dollars per share) $ (0.49) $ (0.20) $ (0.44)  
Income (loss) from discontinued operations attributable to common stockholders (in dollars per share) $ 0.05 $ 0.10 $ (0.07)  
Loss per share - basic and diluted (in dollars per share) $ (0.44) $ (0.10) $ (0.51)