XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2012
Apr. 19, 2011
STAG Predecessor Group
Dec. 31, 2010
STAG Predecessor Group
Cash flows from operating activities:        
Net loss $ (9,227) $ (10,199) $ (229) $ (2,946)
Adjustment to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization 22,794 43,473 2,459 9,599
Loss on impairments   4,563    
Non-cash portion of interest expense 737 957 31  
Intangible amortization in rental income, net 2,776 4,837 (2) (34)
Straight-line rent adjustments, net (1,036) (2,796) (16) (641)
(Gain) loss on interest rate swaps (2,179) (215) (762) 282
Loss on extinguishment of debt   929    
Gain on sales of real estate (329) (222)    
Non-cash compensation expense 693 1,936    
Issuance of units for acquisition fee   225    
Change in assets and liabilities:        
Tenant accounts receivable, net (695) (1,497) 88 496
Leasing commissions, net (877) (1,020) (24) (101)
Restricted cash (124) (137)    
Prepaid expenses and other assets (207) (799) (87) 127
Accounts payable, accrued expenses and other liabilities 1,503 6,174 106 328
Tenant prepaid rent and security deposits 783 2,208 169 (860)
Due from related parties   (406) (141) 28
Due to related parties 54   767 3,056
Total adjustments 23,893 58,210 2,588 12,280
Net cash provided by operating activities 14,666 48,011 2,359 9,334
Cash flows from investing activities:        
Additions of land and building improvements (80,191) (325,820) (39) (1,500)
Proceeds from sales of real estate 4,507 7,221    
Restricted cash (1,561) 1,251 (542) (588)
Cash paid for contributed assets, net (2,159)      
Cash paid for deal deposits, net (130) 550    
Additions to lease intangibles (34,924) (100,405)    
Net cash used in investing activities (114,458) (417,203) (581) (2,088)
Cash flows from financing activities:        
Proceeds from issuance of common stock at initial public offering 205,563      
Offering costs related to issuance of common stock (17,042)      
Redemption of initial capitalization of STAG Industrial, Inc. shares (2)      
Proceeds from issuance of preferred stock 69,000      
Offering costs related to issuance of preferred stock (2,495)      
Proceeds from notes payable to related parties     789  
Repayment of notes payable to related parties (10,366)      
Proceeds from credit facility 34,500 124,300    
Repayment of credit facility (34,500) (124,300)    
Proceeds from unsecured credit facility   215,300    
Repayment of unsecured credit facility   (116,000)    
Proceeds from unsecured term loan   150,000    
Proceeds from mortgage notes payable 48,339 78,067    
Repayment of mortgage notes payable (160,645) (144,753) (1,180) (4,582)
Termination of swap contracts (894)      
Payment of loan fees and costs (3,397) (4,119)    
Dividends and distributions (12,048) (38,606) (2,679) (3,869)
Proceeds from sale of common stock   242,947    
Offering costs   (11,136)    
Net cash provided by (used in) financing activities 116,013 371,700 (3,070) (8,451)
Increase (decrease) in cash and cash equivalents 16,221 2,508 (1,292) (1,205)
Cash and cash equivalents-beginning of period 277 16,498 1,567 2,772
Cash and cash equivalents-end of period $ 16,498 $ 19,006 $ 275 $ 1,567