XML 21 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Deferred Leasing Intangibles (Details) (USD $)
0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2012
Dec. 31, 2012
Jun. 11, 2012
sqft
Dec. 31, 2011
Dec. 31, 2012
Great Bend, KS
Dec. 31, 2012
Non-recurring
Level 3 inputs
Dec. 31, 2012
In-place leases
Dec. 31, 2011
In-place leases
Dec. 31, 2012
In-place leases
Great Bend, KS
Dec. 31, 2012
Above market leases
Dec. 31, 2011
Above market leases
Dec. 31, 2012
Tenant relationships
Dec. 31, 2011
Tenant relationships
Dec. 31, 2012
Leasing commissions
Dec. 31, 2011
Leasing commissions
Dec. 31, 2012
Below market leases
Dec. 31, 2011
Below market leases
Dec. 31, 2011
In-place leases, lease commissions and tenant relationships
Dec. 31, 2012
In-place leases, lease commissions and tenant relationships
Apr. 19, 2011
In-place leases, lease commissions and tenant relationships
STAG Predecessor Group
Dec. 31, 2010
In-place leases, lease commissions and tenant relationships
STAG Predecessor Group
Dec. 31, 2011
Above and below market leases
Dec. 31, 2012
Above and below market leases
Apr. 19, 2011
Above and below market leases
STAG Predecessor Group
Dec. 31, 2010
Above and below market leases
STAG Predecessor Group
Deferred leasing intangibles, assets                                                  
Gross             $ 108,363,000 $ 56,221,000   $ 50,699,000 $ 34,425,000 $ 61,050,000 $ 35,373,000 $ 23,376,000 $ 14,326,000                    
Less: Accumulated amortization             (28,289,000) (13,741,000)   (10,362,000) (4,722,000) (11,298,000) (4,673,000) (5,984,000) (3,916,000)                    
Net   187,555,000   113,293,000     80,074,000 42,480,000   40,337,000 29,703,000 49,752,000 30,700,000 17,392,000 10,410,000                    
Deferred leasing intangibles, liabilities                                                  
Gross                               9,878,000 3,954,000                
Less: Accumulated amortization                               (3,007,000) (2,025,000)                
Net   6,871,000   1,929,000                                          
Amortization expense                                   12,900,000 25,000,000 700,000 3,500,000        
Net increase (decrease) to rental revenues related to net amortization of above (below) market leases                                           (2,800,000) (4,800,000) 2,000 34,000
Estimated Net Amortization of In-Place Leases, Leasing Commissions and Tenant Relationships                                                  
2013                                     32,851,000            
2014                                     27,559,000            
2015                                     21,831,000            
2016                                     18,164,000            
2017                                     13,907,000            
Net Decrease (Increase) to Rental Income Related to Above and Below Market Leases                                                  
2013                                             5,254,000    
2014                                             4,773,000    
2015                                             5,091,000    
2016                                             4,793,000    
2017                                             3,563,000    
Net rentable square feet after exercise of option by tenant to downsize the space     60,000                                            
Net rentable square feet before exercise of option by tenant to downsize the space     190,000                                            
Discount rate at which cash flows are discounted (as a percent) 11.40%                                                
Fair value of lease intangibles           400,000                                      
Non-cash impairment loss   622,000       600,000                                      
Non-cash impairment loss         $ 3,900,000       $ 700,000