XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
STAG Predecessor Group
Rental Property:    
Land $ 70,870 $ 25,086
Buildings 394,822 173,456
Tenant improvements 25,056 8,197
Building and land improvements 11,510 3,447
Less: accumulated depreciation (30,004) (19,261)
Total rental property, net 472,254 190,925
Cash and cash equivalents 16,498 1,567
Restricted cash 6,611 2,571
Tenant accounts receivable, net 5,592 3,725
Prepaid expenses and other assets 1,355 458
Deferred financing fees, net 2,634 118
Leasing commissions, net 954 133
Goodwill 4,923  
Due from related parties 400  
Deferred leasing intangibles, net 113,293 11,507
Total assets 624,514 211,004
Liabilities:    
Mortgage notes payable 296,779 203,166
Notes payable to related party   4,384
Credit facility 0  
Accounts payable, accrued expenses and other liabilities 6,044 2,680
Interest rate swaps 215 3,277
Tenant prepaid rent and security deposits 3,478 1,204
Dividends payable 6,160  
Deferred leasing intangibles, net 1,929 976
Due to related parties   3,653
Total liabilities 314,605 219,340
Commitments and contingencies      
Equity:    
Predecessor's owners' deficit   (8,336)
Preferred stock, par value $0.01 per share, 10,000,000 shares authorized, 2,760,000 shares (liquidation preference of $25.00 per share) issued and outstanding at December 31, 2011 69,000  
Common stock $0.01 par value, 100,000,000 shares authorized, 15,901,560 shares outstanding at December 31, 2011 159  
Additional paid-in capital 179,919  
Common stock dividends in excess of earnings (18,385)  
Total stockholders' and owner's deficit 230,693 (8,336)
Noncontrolling interest 79,216  
Total equity (deficit) 309,909 (8,336)
Total liabilities and equity $ 624,514 $ 211,004