XML 39 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Deferred Leasing Intangibles
6 Months Ended12 Months Ended
Jun. 30, 2011
Dec. 31, 2010
STAG Predecessor Group
Deferred Leasing Intangibles

 

 

4.             Deferred Leasing Intangibles

 

Deferred leasing intangibles included in total assets consisted of the following (in thousands):

 

 

 

June 30,
2011

 

December 31,
2010

 

In-place leases

 

$

40,834

 

$

11,594

 

Less: Accumulated amortization

 

(8,970

)

(6,363

)

In-place leases, net

 

31,864

 

5,231

 

Above market leases

 

28,130

 

2,705

 

Less: Accumulated amortization

 

(2,436

)

(1,354

)

Above market leases, net

 

25,694

 

1,351

 

Tenant relationships

 

28,890

 

3,285

 

Less: Accumulated amortization

 

(2,580

)

(1,454

)

Tenant relationships, net

 

26,310

 

1,831

 

Leasing commission

 

14,438

 

5,492

 

Less: Accumulated amortization

 

(3,082

)

(2,398

)

Lease commission, net

 

11,356

 

3,094

 

Total deferred leasing intangibles, net

 

$

95,224

 

$

11,507

 

 

Deferred leasing intangibles included in total liabilities consisted of the following (in thousands):

 

 

 

June 30,
2011

 

December 31,
 2010

 

Below market leases

 

$

3,812

 

$

2,656

 

Less: Accumulated amortization

 

(1,896

)

(1,680

)

Total deferred leasing intangibles, net

 

$

1,916

 

$

976

 

 

Amortization expense related to in-place leases, lease commissions and tenant relationships of deferred leasing intangibles was $746 for the period January 1 to April 19, 2011, $130 for the period April 1 to April 19, 2011, $3,671 for the period April 20 to June 30, 2011, and $1,256 and $2,162 for the three and six months ended June 30, 2010, respectively. Rental income increased (decreased) by $2 for the period January 1 to April 19, 2011, $(2) for the period April 1 to April 19, 2011, and $(869) for the period April 20 to June 30, 2011, related to net amortization of above (below) market leases, respectively, and $40 and $14 for the three and six months ended June 30, 2010, respectively.

 

Amortization related to deferred leasing intangibles over the next five years is as follows (in thousands):

 

 

 

Estimated Net Amortization
of In-Place Leases and
Tenant Relationships

 

Net Decrease (Increase) to Rental
Revenue Related to Above and
Below Market Leases

 

Remainder of 2011

 

$

7,571

 

$

1,808

 

2012

 

13,288

 

3,562

 

2013

 

10,295

 

3,456

 

2014

 

9,181

 

3,125

 

2015

 

7,428

 

2,927

 

 

3. Deferred Leasing Intangibles

        Deferred leasing intangibles included in total assets consist of the following:

 
  December 31,  
 
  2010   2009  

In-place leases

  $ 11,594   $ 13,217  

Lease: Accumulated amortization

    (6,363 )   (6,096 )
           
 

In-place leases, net

    5,231     7,121  
           

Above market leases

    2,705     3,568  

Less: Accumulated amortization

    (1,354 )   (1,730 )
           
 

Above market leases, net

    1,351     1,838  
           

Tenant relationships

    3,285     3,908  

Less: Accumulated amortization

    (1,454 )   (1,258 )
           
 

Tenant relationships, net

    1,831     2,650  
           

Lease commission

    5,492     5,939  

Less: Accumulated amortization

    (2,398 )   (2,030 )
           
 

Lease commission, net

    3,094     3,909  
           
 

Total deferred leasing intangibles, net

  $ 11,507   $ 15,518  
           

        Deferred leasing intangibles included in our total liabilities consist of the following:

 
  December 31,  
 
  2010   2009  

Below market leases

  $ 2,656   $ 2,880  

Less: Accumulated amortization

    (1,680 )   (1,383 )
           
 

Total deferred leasing intangibles, net

  $ 976   $ 1,497  
           

        The decrease in total deferred lease intangibles, net relates to tenant lease expirations and lease terminations. It is STAG Predecessor Group's policy to write off the deferred lease intangibles when a lease expires or a tenant's lease is terminated in the period which the expirations or termination occurred.

        Amortization expense related to in-place leases, lease commissions and tenant relationships of deferred leasing intangibles was $3,524, $4,126 and $5,427 for the years ended December 31, 2010, 2009 and 2008, respectively. Rental income increased (decreased) by $34, ($284), and $563 related to net amortization of above (below) market leases for the years ended December 31, 2010, 2009 and 2008, respectively.

        Amortization related to deferred leasing intangibles over the next five years is as follows:

 
  Estimated Net Amortization
of In-Place Leases and
Tenant Relationships
  Net Decrease (Increase) to Rental
Revenue Related to Above and
Below Market Leases
 

2011

  $ 2,302   $ 38  

2012

    1,795     108  

2013

    1,246     118  

2014

    911     14  

2015

    743     (14 )