XML 45 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated and Combined Statements of Cash Flows (USD $)
3 Months Ended6 Months Ended12 Months Ended
Jun. 30, 2011
Apr. 19, 2011
STAG Predecessor Group
Jun. 30, 2010
STAG Predecessor Group
Dec. 31, 2010
STAG Predecessor Group
Dec. 31, 2009
STAG Predecessor Group
Dec. 31, 2008
STAG Predecessor Group
Cash flows from operating activities:      
Net loss$ (5,899,000)$ (229,000)$ (2,016,000)$ (2,946,000)$ (5,560,000)$ (7,684,000)
Adjustment to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization6,446,0002,459,0005,326,0009,599,00010,708,00012,619,000
Amortization of deferred financing costs264,00031,00058,000   
Intangible amortization in rental income869,000(2,000)(14,000)(34,000)284,000(563,000)
Tenant straight line receivable, net(326,000)(16,000)(464,000)(641,000)(818,000)(1,187,000)
Loss on impairment of assets     3,728,000
(Gain) loss on interest rate swaps(500,000)(762,000)935,000282,0001,720,0001,275,000
Stock-based compensation expense156,000     
Change in assets and liabilities:      
Tenant accounts receivable, net(42,000)88,000360,000496,000812,000(413,000)
Leasing commissions, net(25,000)(24,000)(26,000)(101,000)(5,000)11,000
Restricted cash-escrow(171,000)     
Prepaid expenses and other assets450,000(87,000)159,000127,000(112,000)527,000
Accounts payable, accrued expenses and other liabilities(429,000)106,000(257,000)328,000338,00054,000
Tenant security deposits   (671,000)(9,000)87,000
Tenant prepaid rent and security deposits843,000169,000(922,000)   
Prepaid rent   (189,000)599,000(45,000)
Due to related parties746,000767,0001,559,0003,056,000425,00033,000
Due from related parties(596,000)(141,000)28,00028,000(17,000)(11,000)
Total adjustments7,685,0002,588,0006,742,00012,280,00013,925,00016,115,000
Net cash provided by operating activities1,786,0002,359,0004,726,0009,334,0008,365,0008,431,000
Cash flows from investing activities:      
Additions of land and building improvements(12,349,000)(39,000)(761,000)(1,500,000)(1,293,000)(386,000)
Proceeds from sale of land    50,000 
Restricted cash-escrow(540,000)(542,000)(369,000)(588,000)(797,000)(25,000)
Cash paid for contributed assets, net(2,159,000)     
Cash paid for deal deposits(1,065,000)     
Additions to lease intangibles(5,686,000)     
Net cash used in investing activities(21,799,000)(581,000)(1,130,000)(2,088,000)(2,040,000)(411,000)
Cash flows from financing activities:      
Proceeds from issuance of common stock, net205,563,000     
Offering costs related to issuance of common stock(17,042,000)     
Redemption of initial capitalization of STAG Industrial, Inc. shares(2,000)     
Proceeds from notes payable to related parties 789,000  4,384,000 
Repayment of notes payable to related parties(10,366,000)  (4,582,000)(8,430,000)(1,182,000)
Proceeds from secured corporate credit facility11,000,000     
Repayment of secured corporate credit facility(11,000,000)     
Proceed from mortgage notes payable11,400,000     
Repayment of mortgage notes payable(152,954,000)(1,180,000)(2,267,000)   
Termination of swap contracts(894,000)     
Payment of loan fees and costs(2,662,000)   (354,000) 
Distributions (2,679,000)(1,712,000)(3,869,000)(2,521,000)(7,342,000)
Net cash provided by (used in) financing activities33,043,000(3,070,000)(3,979,000)(8,451,000)(6,921,000)(8,524,000)
Increase (decrease) in cash and cash equivalents13,030,000(1,292,000)(383,000)(1,205,000)(596,000)(504,000)
Cash and cash equivalents-beginning of period277,0001,567,0002,772,0002,772,0003,368,0003,872,000
Cash and cash equivalents-end of period13,307,000275,0002,389,0001,567,0002,772,0003,368,000
Supplemental cash flow information      
Write-off of fully depreciated tenant improvements   1,323,000184,000396,000
Write-off of accumulated depreciation   1,112,00033,00022,000
Cash paid for interest   $ 10,965,000$ 13,487,000$ 14,535,000