XML 24 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reconciliation of Company's Segment Operations Activity (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Segment Reporting, Revenue Reconciling Item [Line Items]    
Total revenues $ 27,529 $ 19,780
Property operating expenses (22,726) (16,188)
Property operating income, as defined 4,803 3,592
General and administrative (3,834) (3,502)
Depreciation and amortization (12,390) (8,279)
Interest expense (4,798) (3,674)
Interest income 50 53
Income from equity in unconsolidated entities 39  
Changes in fair value of financial instruments and gain on OP unit redemption 230 462
Net income 324 433
Net income attributable 324 433
Net loss attributable to non-controlling interests in operating partnership 59 71
Net income attributable to non-controlling interests in consolidated joint ventures (87) (66)
Net income available to Excel Trust, Inc. 296 438
Office Properties
   
Segment Reporting, Revenue Reconciling Item [Line Items]    
Total revenues 2,050 1,832
Property operating expenses (845) (598)
Property operating income, as defined 1,205 1,234
General and administrative (5) (67)
Depreciation and amortization (940) (794)
Interest expense (192) (198)
Net income 68 175
Multi Family
   
Segment Reporting, Revenue Reconciling Item [Line Items]    
Total revenues 1,320  
Property operating expenses (304)  
Property operating income, as defined 1,016  
General and administrative (144)  
Depreciation and amortization (1,149)  
Net income (277)  
Retail Properties
   
Segment Reporting, Revenue Reconciling Item [Line Items]    
Total revenues 24,159 17,948
Property operating expenses (5,353) (3,809)
Property operating income, as defined 18,806 14,139
General and administrative (3,685) (3,435)
Depreciation and amortization (10,301) (7,485)
Interest expense (4,606) (3,476)
Interest income 50 53
Income from equity in unconsolidated entities 39  
Changes in fair value of financial instruments and gain on OP unit redemption 230 462
Net income 533 258
Total Reportable Segments
   
Segment Reporting, Revenue Reconciling Item [Line Items]    
Total revenues 27,529 19,780
Property operating expenses (6,502) (4,407)
Property operating income, as defined 21,027 15,373
General and administrative (3,834) (3,502)
Depreciation and amortization (12,390) (8,279)
Interest expense (4,798) (3,674)
Interest income 50 53
Income from equity in unconsolidated entities 39  
Changes in fair value of financial instruments and gain on OP unit redemption 230 462
Net income $ 324 $ 433