XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Property:    
Land $ 326,669 $ 320,289
Buildings 585,304 564,352
Site improvements 53,503 51,875
Tenant improvements 45,537 42,903
Construction in progress 3,135 1,709
Less accumulated depreciation (43,125) (36,765)
Property, net 971,023 944,363
Cash and cash equivalents 6,658 5,596
Restricted cash 6,344 5,657
Tenant receivables, net 3,486 5,376
Lease intangibles, net 80,961 85,646
Deferred rent receivable 6,851 5,983
Other assets 18,497 17,618
Investment in unconsolidated entities 9,021 9,015
Total assets 1,102,841 [1] 1,079,254 [1]
Liabilities:    
Mortgages payable, net 332,732 333,935
Notes payable 88,000 75,000
Accounts payable and other liabilities 22,061 25,319
Lease intangibles, net 25,320 26,455
Dividends/distributions payable 10,491 9,773
Total liabilities 478,604 [2] 470,482 [2]
Commitments and contingencies      
Stockholders' equity    
Common stock, $.01 par value, 200,000,000 shares authorized; 47,033,085 and 44,905,683 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively 468 448
Additional paid-in capital 474,321 459,151
Cumulative deficit (1,118) (1,414)
Stockholders Equity Before Accumulated Other Comprehensive Loss 610,094 594,608
Accumulated other comprehensive loss (415) (572)
Total stockholders' equity 609,679 594,036
Non-controlling interests 14,558 14,736
Total equity 624,237 608,772
Total liabilities and equity 1,102,841 1,079,254
7.00% Series A cumulative convertible perpetual preferred stock
   
Stockholders' equity    
Preferred Stock 47,703 47,703
8.125% Series B cumulative redeemable preferred stock
   
Stockholders' equity    
Preferred Stock $ 88,720 $ 88,720
[1] Excel Trust Inc.'s consolidated total assets at March 31, 2013 and December 31, 2012, include $15,811 and $15,871, respectively, of assets of a variable interest entity ("VIE") that can only be used to settle the liabilities of that VIE.
[2] The Company's consolidated total liabilities at March 31, 2013 and December 31, 2012, include $147 and $154 of accounts payable and other liabilities, respectively, that do not have recourse to Excel Trust, Inc.