XML 78 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgages Payable, net
3 Months Ended
Mar. 31, 2013
Mortgages Payable, net

8. Mortgages Payable, net

Mortgages payable at March 31, 2013 and December 31, 2012 consist of the following (in thousands):

 

     Carrying Amount of
Mortgage Notes
     Contractual
Interest Rate
    Effective
Interest Rate
    Monthly
Payment(1)
     Maturity
Date
 

Property Pledged as Collateral

   March 31,
2013
     December 31,
2012
           

West Broad Village(2)

   $ 50,000       $ 50,000         2.69 %      2.69 %    $ 112         2013   

Five Forks Place

     4,833         4,882         5.50 %      5.50 %      39         2013   

Grant Creek Town Center

     15,247         15,342         5.75 %      5.75 %      105         2013   

Park West Place(3)

     55,800         55,800         2.50 %      3.66 %      120         2013   

Red Rock Commons(4)

     13,884         13,800         1.86 %      1.86 %      29         2014   

Excel Centre

     12,216         12,284         6.08 %      6.08 %      85         2014   

Merchant Central

     4,443         4,468         5.94 %      6.75 %      30         2014   

Edwards Theatres

     11,774         11,859         6.74 %      5.50 %      95         2014   

Gilroy Crossing

     46,439         46,646         5.01 %      5.01 %      263         2014   

The Promenade

     49,266         49,703         4.80 %      4.80 %      344         2015   

5000 South Hulen

     13,598         13,655         5.60 %      6.90 %      83         2017   

Lake Pleasant Pavilion

     28,092         28,176         6.09 %      5.00 %      143         2017   

Rite Aid — Vestavia Hills

     1,143         1,184         7.25 %      7.25 %      21         2018   

Lowe’s, Shippensburg

     13,425         13,511         7.20 %      7.20 %      110         2031   

Northside Mall(5)

     12,000         12,000         0.13 %      1.13 %      1         2035   
  

 

 

    

 

 

           
     332,160         333,310             

Less: premium(6)

     572         625             
  

 

 

    

 

 

           

Mortgage notes payable, net

   $ 332,732       $ 333,935             
  

 

 

    

 

 

           

 

(1) 

Amount represents the monthly payment of principal and interest at March 31, 2013.

 

(2)

The loan at the West Broad Village property was refinanced and the maturity date extended subsequent to May 1, 2020; see Note 18 for further discussion.

 

(3)

The loan bears interest at a rate of LIBOR plus 2.25% (variable interest rate of 2.50% at March 31, 2013). In December 2010, the Company entered into interest rate swap contracts, which fix LIBOR at an average of 1.41% for the term of the loan. The maturity date may be extended for an additional one-year period through December 2014 at the Company’s option and upon the satisfaction of conditions precedent and the payment of an extension fee.

 

(4)

The maturity date for the Red Rock Commons construction loan was extended to March 2014 and may be extended for an additional one-year period through March 2015 at the Company’s option and upon the satisfaction of conditions precedent and the payment of an extension fee. The construction loan bears interest at the rate of LIBOR plus a margin of 165 basis points to 225 basis points, depending on the Company’s leverage ratio (variable interest rate of 1.86% at March 31, 2013).

 

(5) 

The debt represents redevelopment revenue bonds to be used for the redevelopment of this property, which mature in November 2035. Interest is reset weekly and determined by the bond remarketing agent based on the market value of the bonds (interest rate of 0.13% at March 31, 2013). The interest rate on the bonds is currently priced off of the Securities Industry and Financial Markets Association index but could change based on the credit of the bonds. The bonds are secured by a $12.1 million letter of credit issued by the Company from the Company’s unsecured revolving credit facility. An underwriter’s discount related to the original issuance of the bonds with a remaining balance of $108,000 at March 31, 2013 will be amortized as additional interest expense through November 2035.

 

(6) 

Represents (a) the fair value adjustment on assumed debt on acquired properties at the time of acquisition to account for below- or above-market interest rates and (b) an underwriter’s discount for the issuance of redevelopment bonds.

Total interest cost capitalized for the three months ended March 31, 2013 and 2012 was $0 and $110,000, respectively.

The Company’s mortgage debt maturities at March 31, 2013 for each of the next five years and thereafter are as follows (in thousands):

Year Ending December 31,

   Amount  

2013 (remaining nine months)

   $ 129,156   

2014

     90,633   

2015

     47,381   

2016

     1,341   

2017

     39,990   

Thereafter

     23,659   
  

 

 

 
   $ 332,160