XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INTEREST AND DIVIDEND INCOME:    
Interest income from loans owned for directors, executive officers and their related parties $ 92,282,000 $ 79,423,000
Securities available-for-sale 10,428,000 11,376,000
FHLB and FRB dividends 1,085,000 727,000
Other interest income 416,000 89,000
Total interest and dividend income 104,211,000 91,615,000
INTEREST EXPENSE:    
Deposits 27,838,000 17,857,000
FHLB advances and other borrowings 10,211,000 8,562,000
Other long-term debt 2,724,000 2,719,000
Total interest expense 40,773,000 29,138,000
NET INTEREST INCOME 63,438,000 62,477,000
Provision for credit losses [1] 518,000 1,456,000
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 62,920,000 61,021,000
NONINTEREST INCOME:    
Appreciation in cash surrender value of life insurance 2,054,000 1,466,000
Net loss on sale of available-for-sale securities (141,000) (222,000)
Other noninterest income 1,664,000 2,227,000
Total noninterest income 17,776,000 22,722,000
NONINTEREST EXPENSE:    
Salaries and employee benefits 39,715,000 42,973,000
Occupancy and equipment expense 8,531,000 8,072,000
Data processing 6,209,000 5,943,000
Software subscriptions 2,127,000 2,064,000
Advertising 1,312,000 1,375,000
Amortization 1,391,000 1,587,000
Loan costs 1,567,000 1,887,000
Federal Deposit Insurance Corporation ("FDIC") insurance premiums 1,165,000 1,150,000
Professional and examination fees 1,941,000 1,922,000
Other noninterest expense 5,348,000 5,116,000
Total noninterest expense 69,306,000 72,089,000
INCOME BEFORE PROVISION FOR INCOME TAXES 11,390,000 11,654,000
Income Tax Expense (Benefit) 1,612,000 1,598,000
NET INCOME $ 9,778,000 $ 10,056,000
BASIC EARNINGS PER COMMON SHARE (in dollars per share) $ 1.25 $ 1.29
DILUTED EARNINGS PER COMMON SHARE (in dollars per share) $ 1.24 $ 1.29
Deposit Account [Member]    
NONINTEREST INCOME:    
Noninterest income revenue $ 1,645,000 $ 1,757,000
Bank Servicing [Member]    
NONINTEREST INCOME:    
Noninterest income revenue 10,014,000 14,970,000
Debit Card [Member]    
NONINTEREST INCOME:    
Noninterest income revenue $ 2,540,000 $ 2,524,000
[1] Provision for credit losses for the year ended December 31, 2023; provision for loan losses for the year ended December 31, 2022.