XML 42 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Equity Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2019
Summary of Estimated Fair Value of Options Granted

The estimated fair value of options granted during the six months ended June 30, 2019 and 2018 was estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions for our 2009 Plan:

 

 

 

Adaptive 2009 Equity Incentive Plan

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

Grant date fair value

 

$

8.55

 

 

$

6.55

 

Expected term (in years)

 

 

6.06

 

 

 

6.16

 

Risk-free interest rate

 

 

2.4

%

 

 

2.7

%

Expected volatility

 

 

67.9

%

 

 

69.2

%

Expected dividend yield

 

 

 

 

 

 

Summary of Compensation Costs Related to Stock Options Included in Statements of Operations The compensation costs related to stock options are included in our unaudited condensed statements of operations as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(unaudited)

 

Cost of revenue

 

$

113

 

 

$

92

 

 

$

243

 

 

$

176

 

Research and development

 

 

978

 

 

 

652

 

 

 

1,895

 

 

 

1,468

 

Sales and marketing

 

 

943

 

 

 

592

 

 

 

1,849

 

 

 

1,549

 

General and administration

 

 

1,298

 

 

 

1,112

 

 

 

2,391

 

 

 

2,357

 

Total share-based compensation expense

 

$

3,332

 

 

$

2,448

 

 

$

6,378

 

 

$

5,550

 

 

2009 Equity Incentive Plan  
Summary of Option Activity

A summary of our option activity during the six months ended June 30, 2019 is as follows:

 

 

 

Shares

Available

for Grant

 

 

Shares

Subject to

Outstanding

Options

 

 

Weighted-

Average

Exercise Price

per Share

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding at December 31, 2018

 

 

6,827,996

 

 

 

14,893,253

 

 

$

4.59

 

 

$

39,864

 

Options granted (unaudited)

 

 

(3,890,331

)

 

 

3,890,331

 

 

 

7.55

 

 

 

 

 

Forfeited or cancelled (unaudited)

 

 

218,303

 

 

 

(218,303

)

 

 

6.19

 

 

 

 

 

Exercised (unaudited)

 

 

 

 

 

(883,845

)

 

 

2.13

 

 

 

 

 

Outstanding at June 30, 2019 (unaudited)

 

 

3,155,968

 

 

 

17,681,436

 

 

 

5.35

 

 

 

759,479

 

Sequenta, Inc. 2008 Stock Plan | Series E-1 Convertible Preferred Stock  
Summary of Option Activity

A summary of our Series E-1 convertible preferred stock option activity during the six months ended June 30, 2019 is as follows:

 

 

 

Convertible

Preferred

Shares

Subject to

Outstanding

Options

 

 

Weighted-

Average

Exercise Price

per Share

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding at December 31, 2018

 

 

264,677

 

 

$

0.44

 

 

$

1,826

 

Options granted (unaudited)

 

 

 

 

 

 

 

 

 

 

Forfeited or cancelled (unaudited)

 

 

 

 

 

 

 

 

 

 

Exercised (unaudited)

 

 

(249,643

)

 

 

0.44

 

 

 

 

 

Outstanding at June 30, 2019 (unaudited)

 

 

15,034

 

 

 

0.49

 

 

 

719