XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables set forth our segment information for the three and six months ended June 30, 2024 and 2023, respectively (in thousands):

 

 

 

Three Months Ended June 30, 2024

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

35,284

 

 

$

7,906

 

 

$

 

 

$

43,190

 

Operating expenses

 

 

58,361

 

 

 

26,133

 

 

 

6,014

 

 

 

90,508

 

Adjusted EBITDA(1)

 

 

(11,289

)

 

 

(7,033

)

 

 

(3,124

)

 

 

(21,446

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(23,077

)

 

$

(18,228

)

 

$

(4,943

)

 

$

(46,248

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

26

 

 

 

26

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(23,077

)

 

 

(18,228

)

 

 

(4,917

)

 

 

(46,222

)

Interest and other income, net

 

 

 

 

 

 

 

 

(3,766

)

 

 

(3,766

)

Interest expense(2)

 

 

 

 

 

 

 

 

2,696

 

 

 

2,696

 

Depreciation and amortization expense

 

 

2,604

 

 

 

1,967

 

 

 

432

 

 

 

5,003

 

Impairment of long-lived assets(3)

 

 

2,819

 

 

 

4,386

 

 

 

 

 

 

7,205

 

Restructuring expense(3)

 

 

561

 

 

 

119

 

 

 

 

 

 

680

 

Share-based compensation expense(4)

 

 

5,804

 

 

 

4,723

 

 

 

2,431

 

 

 

12,958

 

Adjusted EBITDA(1)

 

$

(11,289

)

 

$

(7,033

)

 

$

(3,124

)

 

$

(21,446

)

 

 

 

Three Months Ended June 30, 2023

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

25,882

 

 

$

23,044

 

 

$

 

 

$

48,926

 

Operating expenses

 

 

58,944

 

 

 

30,681

 

 

 

7,119

 

 

 

96,744

 

Adjusted EBITDA(1)

 

 

(23,079

)

 

 

1,264

 

 

 

(3,004

)

 

 

(24,819

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(33,063

)

 

$

(7,636

)

 

$

(7,112

)

 

$

(47,811

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(33,063

)

 

 

(7,636

)

 

 

(7,111

)

 

 

(47,810

)

Interest and other income, net

 

 

 

 

 

 

 

 

(3,612

)

 

 

(3,612

)

Interest expense(2)

 

 

 

 

 

 

 

 

3,605

 

 

 

3,605

 

Depreciation and amortization expense

 

 

2,267

 

 

 

2,608

 

 

 

778

 

 

 

5,653

 

Share-based compensation expense(4)

 

 

7,717

 

 

 

6,292

 

 

 

3,336

 

 

 

17,345

 

Adjusted EBITDA(1)

 

$

(23,079

)

 

$

1,264

 

 

$

(3,004

)

 

$

(24,819

)

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

67,910

 

 

$

17,153

 

 

$

 

 

$

85,063

 

Operating expenses

 

 

118,247

 

 

 

49,974

 

 

 

12,922

 

 

 

181,143

 

Adjusted EBITDA(1)

 

 

(28,548

)

 

 

(13,960

)

 

 

(7,118

)

 

 

(49,626

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(50,337

)

 

$

(32,821

)

 

$

(10,623

)

 

$

(93,781

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

52

 

 

 

52

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(50,337

)

 

 

(32,821

)

 

 

(10,571

)

 

 

(93,729

)

Interest and other income, net

 

 

 

 

 

 

 

 

(7,988

)

 

 

(7,988

)

Interest expense(2)

 

 

 

 

 

 

 

 

5,689

 

 

 

5,689

 

Depreciation and amortization expense

 

 

5,305

 

 

 

4,049

 

 

 

863

 

 

 

10,217

 

Impairment of long-lived assets(3)

 

 

2,819

 

 

 

4,386

 

 

 

 

 

 

7,205

 

Restructuring expense(3)

 

 

1,028

 

 

 

696

 

 

 

 

 

 

1,724

 

Share-based compensation expense(4)

 

 

12,637

 

 

 

9,730

 

 

 

4,889

 

 

 

27,256

 

Adjusted EBITDA(1)

 

$

(28,548

)

 

$

(13,960

)

 

$

(7,118

)

 

$

(49,626

)

 

 

 

Six Months Ended June 30, 2023

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

47,309

 

 

$

39,264

 

 

$

 

 

$

86,573

 

Operating expenses

 

 

114,969

 

 

 

62,353

 

 

 

14,262

 

 

 

191,584

 

Adjusted EBITDA(1)

 

 

(49,465

)

 

 

(6,163

)

 

 

(6,289

)

 

 

(61,917

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(67,660

)

 

$

(23,088

)

 

$

(14,763

)

 

$

(105,511

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(67,660

)

 

 

(23,088

)

 

 

(14,761

)

 

 

(105,509

)

Interest and other income, net

 

 

 

 

 

 

 

 

(6,636

)

 

 

(6,636

)

Interest expense(2)

 

 

 

 

 

 

 

 

7,136

 

 

 

7,136

 

Depreciation and amortization expense

 

 

4,323

 

 

 

5,361

 

 

 

1,392

 

 

 

11,076

 

Share-based compensation expense(4)

 

 

13,872

 

 

 

11,564

 

 

 

6,580

 

 

 

32,016

 

Adjusted EBITDA(1)

 

$

(49,465

)

 

$

(6,163

)

 

$

(6,289

)

 

$

(61,917

)

 

(1) Adjusted EBITDA is a non-GAAP financial measure. See “Management's Discussion and Analysis of Financial Condition and Results of Operations—Adjusted EBITDA” for an explanation for how it is calculated and used by management.

(2) Represents costs associated with our revenue interest liability and noncash interest costs associated with the amortization of the related deferred issuance costs. See Note 8, Revenue Interest Purchase Agreement for details on the Purchase Agreement.

(3) Represents expenses recognized in conjunction with restructuring activities. See Note 12, Restructurings for details on our restructuring expenses.

(4) Represents share-based compensation expense related to stock option, restricted stock unit and market-based restricted stock unit awards. See Note 11, Equity Incentive Plans for details on our share-based compensation expense.