XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Information

The following tables set forth our segment information for the three months ended March 31, 2024 and 2023 (in thousands):

 

 

 

Three Months Ended March 31, 2024

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

32,626

 

 

$

9,247

 

 

$

 

 

$

41,873

 

Operating expenses

 

 

59,886

 

 

 

23,841

 

 

 

6,908

 

 

 

90,635

 

Adjusted EBITDA(1)

 

 

(17,259

)

 

 

(6,927

)

 

 

(3,994

)

 

 

(28,180

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(27,260

)

 

$

(14,593

)

 

$

(5,680

)

 

$

(47,533

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

26

 

 

 

26

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(27,260

)

 

 

(14,593

)

 

 

(5,654

)

 

 

(47,507

)

Interest and other income, net

 

 

 

 

 

 

 

 

(4,222

)

 

 

(4,222

)

Interest expense(2)

 

 

 

 

 

 

 

 

2,993

 

 

 

2,993

 

Depreciation and amortization expense

 

 

2,701

 

 

 

2,082

 

 

 

431

 

 

 

5,214

 

Restructuring expense(3)

 

 

467

 

 

 

577

 

 

 

 

 

 

1,044

 

Share-based compensation expense(4)

 

 

6,833

 

 

 

5,007

 

 

 

2,458

 

 

 

14,298

 

Adjusted EBITDA(1)

 

$

(17,259

)

 

$

(6,927

)

 

$

(3,994

)

 

$

(28,180

)

 

 

 

Three Months Ended March 31, 2023

 

 

 

MRD

 

 

Immune Medicine

 

 

Unallocated Corporate

 

 

Total

 

Revenue

 

$

21,427

 

 

$

16,220

 

 

$

 

 

$

37,647

 

Operating expenses

 

 

56,025

 

 

 

31,672

 

 

 

7,143

 

 

 

94,840

 

Adjusted EBITDA(1)

 

 

(26,386

)

 

 

(7,427

)

 

 

(3,285

)

 

 

(37,098

)

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(34,597

)

 

$

(15,452

)

 

$

(7,651

)

 

$

(57,700

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Net loss attributable to Adaptive Biotechnologies Corporation

 

 

(34,597

)

 

 

(15,452

)

 

 

(7,650

)

 

 

(57,699

)

Interest and other income, net

 

 

 

 

 

 

 

 

(3,024

)

 

 

(3,024

)

Interest expense(2)

 

 

 

 

 

 

 

 

3,531

 

 

 

3,531

 

Depreciation and amortization expense

 

 

2,056

 

 

 

2,753

 

 

 

614

 

 

 

5,423

 

Share-based compensation expense(4)

 

 

6,155

 

 

 

5,272

 

 

 

3,244

 

 

 

14,671

 

Adjusted EBITDA(1)

 

$

(26,386

)

 

$

(7,427

)

 

$

(3,285

)

 

$

(37,098

)

 

(1) Adjusted EBITDA is a non-GAAP financial measure. See “Management's Discussion and Analysis of Financial Condition and Results of Operations—Adjusted EBITDA” for an explanation for how it is calculated and used by management.

(2) Represents costs associated with our revenue interest liability and noncash interest costs associated with the amortization of the related deferred issuance costs. See Note 8, Revenue Interest Purchase Agreement for details on the Purchase Agreement.

(3) Represents costs associated with our organizational realignment to our two segments initiated in the three months ended March 31, 2024. These costs primarily related to one-time termination benefits and ongoing benefit arrangements.

(4) Represents share-based compensation expense related to stock option, restricted stock unit and market-based restricted stock unit awards. See Note 11, Equity Incentive Plans for details on our share-based compensation expense.