XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Credit Quality of Financing Receivables and the Allowance for Loan Losses (Tables)
9 Months Ended
Jun. 30, 2012
Credit Quality of Financing Receivables and the Allowance for Loan Losses [Abstract]  
Balance of the allowance for loan losses by portfolio segment, disaggregated by impairment methodology, further segregated by amounts evaluated for impairment collectively and individually

The following tables set forth as of the end of each reporting period, the balance of the allowance for loan losses by portfolio segment, disaggregated by impairment methodology, which is then further segregated by amounts evaluated for impairment collectively and individually.

                                                                 
    As of June 30, 2012  
    One-to
Four-Family
Owner

Occupied
    One-to
Four-Family
Non-Owner
Occupied
    Mobile
Home
    Secured by
Other

Properties
    Construction
and Land
Development
    Other
Loans
    Unallocated     Total  

Allowance for Credit Losses:

                                                               

Beginning Balance

  $ 64,547     $ 382,023     $ 52,719     $ 25,702     $ 91,135     $ 3,907     $ 45,256     $ 665,289  

Charge-offs

    (17,815 )      (170,000 )      —         —         —         —         —         (187,815 ) 

Recoveries

    —         —         —         —         —         —         —         —    

Provision

    92,871       81,348       34,376       (1,376 )      2,323       (665 )      16,123       225,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 139,603     $ 293,371     $ 87,095     $ 24,326     $ 93,458     $ 3,242     $ 61,379     $ 702,474  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ 55,468     $ 32,532     $ 36,721     $ —       $ —       $ —       $ —       $ 124,721  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 84,135     $ 260,839     $ 50,374     $ 74,002     $ 43,782     $ 3,242     $ 61,379     $ 577,753  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing receivables:

                                                               

Ending balance

  $ 28,031,137     $ 17,942,588     $ 2,134,854     $ 1,765,429     $ 3,267,696     $ 1,296,802             $ 54,438,506  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: individually evaluated for impairment

  $ 492,872     $ 1,548,556     $ 104,470     $ 216,000     $ —       $ —               $ 2,361,898  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: collectively evaluated for impairment

  $ 27,140,315     $ 16,394,032     $ 2,030,384     $ 1,549,429     $ 3,267,696     $ 1,296,802             $ 51,678,658  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: loans acquired with deteriorated credit quality

  $ 397,950     $ —       $ —       $ —       $ —       $ —               $ 397,950  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

 

                                                                 
    As of September 30, 2011  
    One-to
Four-Family
Owner
Occupied
    One-to
Four-Family
Non-Owner
Occupied
    Mobile
Home
    Secured by
Other
Properties
    Construction
and Land
Development
    Other
Loans
    Unallocated     Total  

Allowance for Credit Losses:

                                                               

Beginning Balance

  $ 38,957     $ 74,835     $ —       $ 61,516     $ 130,008     $ 5,451     $ 23,719     $ 334,486  

Charge-offs

    —         (9,770 )      —         (114,427 )      —         —         —         (124,197 ) 

Recoveries

    —         —         —         —         —         —         —         —    

Provision

    25,590       316,958       52,719       78,613       (38,873 )      (1,544 )      21,537       455,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

  $ 64,547     $ 382,023     $ 52,719     $ 25,702     $ 91,135     $ 3,907     $ 45,256     $ 665,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ —       $ 152,000     $ 11,142     $ —       $ —       $ —       $ —       $ 163,142  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 64,547     $ 230,023     $ 41,577     $ 25,702     $ 91,135     $ 3,907     $ 45,256     $ 502,147  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: loans acquired with deteriorated credit quality

  $ —       $ —       $ —       $ —       $ —       $ —       $ —       $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financing receivables:

                                                               

Ending balance

  $ 26,731,123     $ 17,516,270     $ 2,429,452     $ 1,783,214     $ 4,495,930     $ 1,507,891             $ 54,463,880  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: individually evaluated for impairment

  $ —       $ 829,477     $ 51,313     $ 216,000     $ —       $ —               $ 1,096,790  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: collectively evaluated for impairment

  $ 26,731,123     $ 16,686,793     $ 2,378,139     $ 1,567,214     $ 4,495,930     $ 1,507,891             $ 53,367,090  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 

Ending balance: loans acquired with deteriorated credit quality

  $ —       $ —       $ —       $ —       $ —       $ —               $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

           

 

 

 
Summary of the loan portfolio quality indicators by loan class recorded investment

The following tables are a summary of the loan portfolio quality indicators by loan class recorded investment as of June 30, 2012 and September 30, 2011:

 

                                                 
    June 30, 2012  
    One-to
Four-Family
Owner
Occupied
    One-to
Four-Family
Non-Owner
Occupied
    Home
Equity
    Mobile
Home
    Secured by
Other
Properties
    Construction
and Land
Development
 

Grade:

                                               

Pass

  $ 25,232,114     $ 16,019,081     $ 1,908,201     $ 1,927,507     $ 1,549,429     $ 2,788,658  

Special Mention

    —         —         —         74,894       —         —    

Substandard

    890,822       1,923,507       —         132,453       —         479,038  

Doubtful

    —         —         —         —         216,000       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 26,122,936     $ 17,942,588     $ 1,908,201     $ 2,134,854     $ 1,765,429     $ 3,267,696  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             
    Secured
Commercial
    Savings                          

Grade:

                                               

Pass

  $ 1,285,112     $ 11,690                                  

Special Mention

    —         —                                    

Substandard

    —         —                                    

Doubtful

    —         —                                    
   

 

 

   

 

 

                                 
    $ 1,285,112     $ 11,690                                  
   

 

 

   

 

 

                                 

 

                                                 
    September 30, 2011  
    One-to
Four-Family
Owner
Occupied
    One-to
Four-Family
Non-Owner
Occupied
    Home
Equity
    Mobile
Home
    Secured by
Other
Properties
    Construction
and Land
Development
 

Grade:

                                               

Pass

  $ 24,759,826     $ 16,116,447     $ 1,747,844     $ 2,252,642     $ 1,567,214     $ 3,982,117  

Special Mention

    —         440,137       —         —         —         90,000  

Substandard

    150,407       959,686       73,046       176,810       —         423,813  

Doubtful

    —         —         —         —         216,000       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 24,910,233     $ 17,516,270     $ 1,820,890     $ 2,429,452     $ 1,783,214     $ 4,495,930  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             
    Secured
Commercial
    Commercial
Leases
    Savings                    

Grade:

                                               

Pass

  $ 1,495,579     $ 4,941     $ 6,438                          

Special Mention

    —         —         —                            

Substandard

    —         933       —                            

Doubtful

    —         —         —                            
   

 

 

   

 

 

   

 

 

                         
    $ 1,495,579     $ 5,874     $ 6,438                          
   

 

 

   

 

 

   

 

 

                         
Loan portfolio delinquencies by loan class

The following tables set forth certain information with respect to our loan portfolio delinquencies by loan class and amount as of June 30, 2012 and September 30, 2011:

 

                                                         
    June 30, 2012  
    30-59
Days Past
Due
    60-89
Days
Past Due
    Greater
Than 90
Days
    Total Past
Due
    Current     Total
Financing
Receivables
    Recorded
Investment
> 90 Days
and
Accruing
 

Real estate loans:

                                                       

One-to four-family owner occupied

  $ 167,554     $ —       $ 723,268     $ 890,822     $ 25,232,114     $ 26,122,936     $ —    

One-to four-family non-owner occupied

    —         —         726,861       726,861       17,215,727       17,942,588       —    

Home equity

    —         —         —         —         1,908,201       1,908,201       —    

Mobile home

    —         48,618       55,277       103,895       2,030,959       2,134,854       —    

Secured by other properties

    —         —         216,000       216,000       1,549,429       1,765,429       —    

Construction and land development

    —         —         —         —         3,267,696       3,267,696       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    167,554       48,618       1,721,406       1,937,578       51,204,126       53,141,704       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other loans:

                                                       

Secured commercial

    —         —         —         —         1,285,112       1,285,112       —    

Savings accounts

    —         —         —         —         11,690       11,690       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    —         —         —         —         1,296,802       1,296,802       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 167,554     $ 48,618     $ 1,721,406     $ 1,937,578     $ 52,500,928     $ 54,438,506     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                         
    September 30, 2011  
    30-59
Days Past
Due
    60-89
Days
Past Due
    Greater
Than 90
Days
    Total Past
Due
    Current     Total
Financing
Receivables
    Recorded
Investment
> 90 Days
and
Accruing
 

Real estate loans:

                                                       

One-to four-family owner occupied

  $ 30,153     $ —       $ 150,407     $ 180,560     $ 24,729,673     $ 24,910,233     $ —    

One-to four-family non-owner occupied

    377,862       —         920,322       1,298,184       16,218,086       17,516,270       —    

Home equity

    —         —         73,046       73,046       1,747,844       1,820,890       —    

Mobile home

    49,292       —         95,904       145,196       2,284,256       2,429,452       —    

Secured by other properties

    —         —         216,000       216,000       1,567,214       1,783,214       —    

Construction and land development

    —         —         —         —         4,495,930       4,495,930       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    457,307       —         1,455,679       1,912,986       51,043,003       52,955,989       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other loans:

                                                       

Secured commercial

    —         —         —         —         1,495,579       1,495,579       —    

Commercial leases

    —         —         933       933       4,941       5,874       —    

Savings accounts

    —         —         —         —         6,438       6,438       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    —         —         933       933       1,506,958       1,507,891       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 457,307     $ —       $ 1,456,612     $ 1,913,919     $ 52,549,961     $ 54,463,880     $ —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Recorded investment in non-accrual loans

The following table is a summary of the recorded investment in non-accrual loans by loan class as of the dates indicated:

 

                 
    June 30,
2012
    September 30,
2011
 

Real estate loans:

               

One-to four-family owner occupied

  $ 890,822     $ 150,407  

One-to four-family non-owner occupied

    726,861       920,322  

Home equity

    —         73,046  

Mobile home

    55,277       95,904  

Secured by other properties

    216,000       216,000  

Construction and land development

    —         —    
   

 

 

   

 

 

 

Total real estate loans

    1,888,960       1,455,679  
   

 

 

   

 

 

 

Other loans:

               

Secured commercial

    —         —    

Commercial leases

    —         933  

Savings accounts

    —         —    
   

 

 

   

 

 

 

Total other loans

    —         933  
   

 

 

   

 

 

 

Total loans

  $ 1,888,960     $ 1,456,612  
   

 

 

   

 

 

 
Summary of impaired loans by class of loans

The following tables are a summary of impaired loans by class of loans as of June 30, 2012 and September 30, 2011:

 

                                         
    June 30, 2012  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

With no related allowance recorded:

                                       

One-to four-family owner occupied

  $ 402,153     $ 397,950     $ —       $ 402,153     $ 18,959  

One-to four-family non-owner occupied

    881,761       726,861       —         881,761       14,293  

Secured by other properties

    225,834       216,000       —         225,834       —    

With an allowance recorded:

                                       

One-to four-family owner occupied

  $ 513,398     $ 492,872     $ 55,468     $ 513,398     $ 6,417  

One-to four-family non-owner occupied

    825,119       821,695       32,532       825,119       39,630  

Mobile home

    110,326       104,470       36,721       110,326       5,119  

Total

                                       

One-to four-family owner occupied

  $ 915,551     $ 890,822     $ 55,468     $ 915,551     $ 25,376  

One-to four-family non-owner occupied

    1,706,880       1,548,556       32,532       1,706,880       53,923  

Secured by other properties

    225,834       216,000       —         225,834       —    

Mobile home

    110,326       104,470       36,721       110,326       5,119  

 

                                         
    September 30, 2011  
    Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

With no related allowance recorded:

                                       

Secured by other properties

  $ 224,193     $ 216,000     $ —       $ 224,193     $ 642  

With an allowance recorded:

                                       

One-to four-family non-owner occupied

  $ 920,579     $ 829,477     $ 152,000     $ 920,579     $ 17,923  

Mobile home

    51,507       51,313       11,142       51,507       5,236  

Total

                                       

One-to four-family non-owner occupied

  $ 920,579     $ 829,477     $ 152,000     $ 920,579     $ 17,923  

Secured by other properties

    224,193       216,000       —         224,193       642  

Mobile home

    51,507       51,313       11,142       51,507       5,236  
Summary of impaired loans that were modified due to a TDR by class

The following table is a summary of impaired loans that were modified due to a TDR by class as for the three and nine months ended June 30, 2012:

 

                         
     Modifications for the three months ended June 30,  2012  
    Number of
contracts
    Pre-Modification
Outstanding
Recorded
Investments
    Post-
Modification
Outstanding
Recorded
Investments
 

Troubled Debt Restructuring

    —         —         —    
       
           Recorded
Investment
       

Troubled Debt Restructuring that subsequently defaulted

            —            
                         

 

                         
     Modifications for the nine months ended June 30,  2012  
    Number
of
contracts
    Pre-Modification
Outstanding
Recorded
Investments
    Post-Modification
Outstanding Recorded
Investments
 

Troubled Debt Restructuring

                       

One-to four-family owner occupied

    1     $ 159,295     $ 146,827  

One-to four-family non-owner occupied

    4       825,119       792,587  
       
           Recorded
Investment
       

Troubled Debt Restructuring that subsequently defaulted

    —         —