XML 49 R30.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of reconciliation of income tax provision (benefit)

A reconciliation of income tax provision (benefit) computed at the statutory federal income tax rate to income taxes as reflected in the financial statements for the years ended December 31, 2025 and 2024 is as follows:

Year Ended

 

December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Federal income tax benefit at statutory rate

 

$

(6,059,381)

21.0

%  

$

(5,163,979)

21.0

%

State and local tax, net of federal benefit

 

%  

%

Tax Credits

Research and development credit

(1,625,304)

5.6

%  

(1,065,647)

4.3

%

Change in valuation allowance

7,460,209

(25.8)

%  

6,127,570

(24.9)

%

Nontaxable or Nondeductible Items

Stock-based compensation

252,715

(0.9)

%  

81,012

(0.3)

%

Change in fair value of warrants

(29,820)

0.1

%  

(372,268)

1.5

%

Nondeductible compensation

%  

392,495

(1.6)

%

Other

1,581

%  

817

%

Effective income tax rate

 

$

0.0

%  

$

0.0

%

Schedule of significant components of deferred tax assets

Deferred taxes are recognized for temporary differences between the basis of assets and liabilities for financial statement and income tax purposes. The significant components of the Company’s deferred tax assets are comprised of the following:

As of December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Net operating loss carryforwards

$

18,213,829

$

13,634,896

Stock compensation

4,531,448

4,390,635

Capitalized research and development

 

940,319

 

1,137,406

Section 174

15,215,610

12,802,738

Research and development credit carryforwards

 

6,823,328

 

5,198,123

Other

85,021

76,757

Total deferred tax assets

 

45,809,555

 

37,240,555

Less valuation allowance

 

(45,809,555)

 

(37,240,555)

Net deferred taxes

$

$