XML 48 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Net Loss Per Share  
Schedule of basic and diluted net loss per share

The following table sets forth the computation of basic and diluted net loss per common share:

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended

​

​

​

​

December 31, 

​

​

  ​ ​ ​

  ​ ​ ​

2025

  ​ ​ ​

2024

​

Net loss per share – Basic:

 

​

​

  ​

 

​

  ​

​

Numerator

​

​

​

​

​

​

​

​

Net loss

​

​

$

(28,854,197)

​

$

(24,590,375)

​

Denominator

​

​

​

​

​

 

​

​

Weighted-average common shares outstanding, basic

​

​

​

20,551,997

​

​

12,182,475

​

Basic net loss per common share

​

​

$

(1.40)

​

$

(2.02)

​

​

​

​

​

​

​

​

​

​

Net loss per share – Diluted:

​

​

​

​

​

​

​

​

Numerator

​

​

​

​

​

​

​

​

Net loss

​

​

$

(28,854,197)

​

$

(24,590,375)

​

Less: gain from change in fair value applicable to dilutive liability-classified warrants

​

​

​

—

​

​

(3,625,893)

​

Numerator for diluted net loss per share

​

​

$

(28,854,197)

​

$

(28,216,268)

​

Denominator

​

​

​

​

​

​

​

​

Denominator for basic net loss per share

​

​

​

20,551,997

​

​

12,182,475

​

Plus: incremental shares underlying “in the money” liability-classified warrants outstanding

​

​

​

—

​

​

52,969

​

Denominator for diluted net loss per share

​

​

​

20,551,997

​

​

12,235,444

​

Diluted net loss per common share

​

​

$

(1.40)

​

$

(2.31)

​

Schedule of shares excluded from the computation of diluted weighted-average shares outstanding

Potentially dilutive securities, whose effect would have been antidilutive, were excluded from the computation of diluted earnings per share for each of the years ended December 31, 2025 and 2024. Total antidilutive securities that were excluded from the computation of diluted weighted-average shares outstanding were as follows:

​

​

​

​

​

​

​

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Stock options

​

2,394,503

​

2,336,020

Warrants

​

5,841,870

​

2,400

​