XML 43 R24.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Measurements  
Schedule of carrying value and fair value of financial assets and liabilities measured at fair value on a recurring basis

The following tables provides the carrying value and fair value of certain financial assets and liabilities of the Company measured at fair value on a recurring basis as of December 31, 2025 and 2024:

  ​ ​ ​

  ​ ​ ​

Fair Value Measurement at

December 31, 2025

Carrying Value

Level 1

Level 2

Level 3

Assets:

Cash equivalents

$

19,184,883

$

19,184,883

$

$

Total assets measured and recorded at fair value

$

19,184,883

$

19,184,883

$

$

Liabilities:

Warrant liability

$

595,000

$

$

$

595,000

Total liabilities measured and recorded at fair value

$

595,000

$

$

$

595,000

  ​ ​ ​

  ​ ​ ​

Fair Value Measurement at

December 31, 2024

Carrying Value

Level 1

Level 2

Level 3

Assets:

Cash equivalents

$

491,006

$

491,006

$

$

Total assets measured and recorded at fair value

$

491,006

$

491,006

$

$

Liabilities:

Warrant liability

$

737,000

$

$

$

737,000

Total liabilities measured and recorded at fair value

$

737,000

$

$

$

737,000

Canaccord Warrants  
Fair Value Measurements  
Schedule of quantitative information regarding Level 3 fair value measurements inputs

The following tables provide quantitative information regarding the Level 3 classified Canaccord Warrants as of their respective measurement dates:

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

Exercise price

$

9.00

$

9.00

Closing stock price

$

3.46

$

5.03

Number of warrants

 

308,333

 

308,333

Volatility

 

123

%

 

80

%

Term (time to expiration in years)

 

2.84

 

3.84

Risk-free rate

 

3.5

%

 

4.3

%