XML 66 R54.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Senior Notes - Outstanding Convertible Senior Notes - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Oct. 31, 2020
May 19, 2020
May 08, 2018
Jun. 27, 2017
2027 Notes              
Convertible Senior Notes              
Principal $ 1,000,000   $ 1,000,000   $ 1,000,000    
Less: Debt discount, net (278,857)   (287,916)        
Net carrying amount 721,143   712,084        
Interest Expense              
Contractual interest expense 3,125            
Amortization of debt discount 9,059            
Total $ 12,184            
Effective interest rate of the liability component (as a percent) 3.40%            
2025 Notes              
Convertible Senior Notes              
Principal $ 220,128   276,788     $ 287,500  
Less: Debt discount, net (49,672)   (65,923)        
Net carrying amount 170,456   210,865        
Interest Expense              
Contractual interest expense 814 $ 988          
Amortization of debt discount 2,719 3,076          
Total $ 3,533 $ 4,064          
Effective interest rate of the liability component (as a percent) 7.90% 7.90%          
Livongo Notes              
Convertible Senior Notes              
Principal $ 550,000   550,000 $ 550,000      
Less: Debt discount, net (88,623)   (93,357)        
Net carrying amount 461,377   456,643        
Interest Expense              
Contractual interest expense 1,203            
Amortization of debt discount 4,734            
Total $ 5,937            
Effective interest rate of the liability component (as a percent) 5.20%            
2022 Notes              
Convertible Senior Notes              
Principal     46,762       $ 275,000
Less: Debt discount, net     (4,202)        
Net carrying amount     $ 42,560        
Interest Expense              
Contractual interest expense $ 104 $ 2,062          
Amortization of debt discount 316 3,761          
Total $ 420 $ 5,823          
Effective interest rate of the liability component (as a percent) 9.60% 10.00%