XML 63 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Common Stock and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Common Stock and Stockholders'Equity  
Assumptions used for estimate of fair value of options

​

​

​

​

​

​

​

​

​

​

​

Quarters Ended March 31,

​

​

    

2020

    

2019

    

Volatility

 

​

46.1% – 47.9%

​

​

47.5% – 47.6%

​

Expected life (in years)

 

​

4.3

​

​

5.4

​

Risk-free interest rate

 

​

0.87% - 1.64%

​

​

2.50% - 2.55%

​

Dividend yield

 

​

–

​

​

–

​

Weighted-average fair value of underlying stock options

​

$

42.06

​

$

27.87

​

Schedule of activity under the RSUs

Activity under the RSUs is as follows:

​

​

​

​

​

​

​

​

​

​

Weighted-Average

​

​

​

​

Grant Date

​

    

Shares

    

Fair Value Per Share

Balance at December 31, 2019

​

1,483,558

​

$

54.13

Granted

 

321,311

​

$

122.96

Vested and issued

​

(455,956)

​

$

51.79

Forfeited

​

(54,476)

​

$

48.78

Balance at March 31, 2020

 

1,294,437

​

$

58.82

Vested and unissued at March 31, 2020

​

13,755

​

$

50.90

Non-vested at March 31, 2020

​

1,280,682

​

$

58.91

Schedule of activity under the PSUs

Activity under the PSU is as follows:

​

​

​

​

​

​

​

​

​

​

Weighted-Average

​

​

​

​

Grant Date

​

    

Shares

    

Fair Value Per Share

Balance at December 31, 2019

​

512,482

​

$

62.51

Granted

 

111,199

​

$

117.81

Vested and issued

​

(186,455)

​

$

62.02

Balance at March 31, 2020

 

437,226

​

$

76.78

Vested and unissued at March 31, 2020

​

0

​

$

0

Non-vested at March 31, 2020

​

437,226

​

$

76.78

Components of operating expense charged for compensation cost expense

Total compensation costs charged as an expense for stock-based awards, including stock options, RSU’s and ESPP, recognized in the components of operating expenses are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

Quarter Ended

​

​

​

March 31,

​

​

    

2020

    

2019

    

Administrative and marketing

​

$

1,259

​

$

821

​

Sales

​

 

2,919

​

 

2,130

​

Technology and development

​

 

2,104

​

 

1,898

​

General and administrative

​

 

12,033

​

 

8,674

​

Total stock-based compensation expense

​

$

18,315

​

$

13,523

​

Summary of activity

Activity under the Plan is as follows (in thousands, except share and per share amounts and years):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

Weighted-

    

​

​

 

​

​

​

​

Weighted-

​

Average

​

​

​

 

​

​

Number of

​

Average

​

Remaining

​

Aggregate

 

​

​

Shares

​

Exercise

​

Contractual

​

Intrinsic

 

​

​

Outstanding

​

Price

​

Life in Years

​

Value

 

Balance at December 31, 2019

​

5,206,981

​

$

24.47

 

7.03

​

$

308,538

​

Stock option grants

​

7,441

​

$

106.25

 

0

​

$

0

​

Stock options exercised

​

(671,279)

​

$

22.10

 

0

​

$

(65,192)

​

Stock options forfeited

​

(126,577)

​

$

34.48

 

0

​

$

0

​

Balance at March 31, 2020

​

4,416,566

​

$

24.67

 

6.77

​

$

575,408

​

Vested or expected to vest at March 31, 2020

​

4,414,765

​

$

24.67

 

6.77

​

$

575,408

​

Exercisable at March 31, 2020

​

3,055,075

​

$

19.80

 

6.41

​

$

413,071

​