XML 63 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Common Stock and Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Common Stock and Stockholders'Equity  
Assumptions used for estimate of fair value of options

Quarters Ended March 31,

    

2020

    

2019

    

Volatility

 

46.1% – 47.9%

47.5% – 47.6%

Expected life (in years)

 

4.3

5.4

Risk-free interest rate

 

0.87% - 1.64%

2.50% - 2.55%

Dividend yield

 

Weighted-average fair value of underlying stock options

$

42.06

$

27.87

Schedule of activity under the RSUs

Activity under the RSUs is as follows:

Weighted-Average

Grant Date

    

Shares

    

Fair Value Per Share

Balance at December 31, 2019

1,483,558

$

54.13

Granted

 

321,311

$

122.96

Vested and issued

(455,956)

$

51.79

Forfeited

(54,476)

$

48.78

Balance at March 31, 2020

 

1,294,437

$

58.82

Vested and unissued at March 31, 2020

13,755

$

50.90

Non-vested at March 31, 2020

1,280,682

$

58.91

Schedule of activity under the PSUs

Activity under the PSU is as follows:

Weighted-Average

Grant Date

    

Shares

    

Fair Value Per Share

Balance at December 31, 2019

512,482

$

62.51

Granted

 

111,199

$

117.81

Vested and issued

(186,455)

$

62.02

Balance at March 31, 2020

 

437,226

$

76.78

Vested and unissued at March 31, 2020

0

$

0

Non-vested at March 31, 2020

437,226

$

76.78

Components of operating expense charged for compensation cost expense

Total compensation costs charged as an expense for stock-based awards, including stock options, RSU’s and ESPP, recognized in the components of operating expenses are as follows (in thousands):

Quarter Ended

March 31,

    

2020

    

2019

    

Administrative and marketing

$

1,259

$

821

Sales

 

2,919

 

2,130

Technology and development

 

2,104

 

1,898

General and administrative

 

12,033

 

8,674

Total stock-based compensation expense

$

18,315

$

13,523

Summary of activity

Activity under the Plan is as follows (in thousands, except share and per share amounts and years):

    

    

Weighted-

    

 

Weighted-

Average

 

Number of

Average

Remaining

Aggregate

 

Shares

Exercise

Contractual

Intrinsic

 

Outstanding

Price

Life in Years

Value

 

Balance at December 31, 2019

5,206,981

$

24.47

 

7.03

$

308,538

Stock option grants

7,441

$

106.25

 

0

$

0

Stock options exercised

(671,279)

$

22.10

 

0

$

(65,192)

Stock options forfeited

(126,577)

$

34.48

 

0

$

0

Balance at March 31, 2020

4,416,566

$

24.67

 

6.77

$

575,408

Vested or expected to vest at March 31, 2020

4,414,765

$

24.67

 

6.77

$

575,408

Exercisable at March 31, 2020

3,055,075

$

19.80

 

6.41

$

413,071