XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long Term Bank and Other Debt - Summary (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 13, 2017
USD ($)
Jan. 31, 2017
$ / shares
shares
Dec. 09, 2016
$ / shares
shares
Jul. 31, 2016
USD ($)
item
$ / shares
shares
Apr. 30, 2015
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
shares
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
shares
Jul. 14, 2017
USD ($)
Jan. 01, 2016
Long-term bank and other debt                      
Total             $ 42,440,000   $ 44,424,000    
Less: current portion                 (2,000,000)    
Long term bank and other debt             42,440,000   42,424,000    
Drawdown on facility               $ 5,500,000      
Repayment of debt             2,000,000 $ 625,000      
SVB | Subsequent Event                      
Long-term bank and other debt                      
Early termination fees and final deferred origination fees $ 1,700,000                    
Amended and Restated Loan and Security Agreement, May 2014                      
Long-term bank and other debt                      
Previous deferred loan costs remaining to be amortized       $ 100,000              
New Revolving Credit Facility | Subsequent Event                      
Long-term bank and other debt                      
Maximum borrowings                   $ 10,000,000  
New Term Loan Facility | Subsequent Event                      
Long-term bank and other debt                      
Maximum borrowings                   $ 175,000,000  
Mezzanine Term Loan | SVB                      
Long-term bank and other debt                      
Total             25,000,000   25,000,000    
Face amount       25,000,000              
Loan origination fee       250,000              
Final payment fee payable       $ 750,000              
Mezzanine Term Loan | SVB | Subsequent Event                      
Long-term bank and other debt                      
Repayment of debt 25,000,000                    
Mezzanine Term Loan | SVB | WSJ Prime Rate                      
Long-term bank and other debt                      
Basis spread on variable rate (as a percent)       6.25%              
Floor interest rate of reference rate (as a percent)       3.75%              
Line of credit | SVB                      
Long-term bank and other debt                      
Debt discount             50,000   66,000    
Total             $ 17,440,000   17,424,000    
Maximum borrowings       $ 25,000,000              
Borrowing base as percentage of monthly recurring revenue       300.00%              
Borrowing capacity of the Uncommited Incremental Facility       $ 25,000,000              
Loan origination fee       75,000              
Additional annual fee       75,000              
Arrangement fee if and when the Company utilizes the Uncommitted Incremental Facility       $ 50,000              
Line of credit | SVB | Subsequent Event                      
Long-term bank and other debt                      
Repayment of debt $ 17,500,000                    
Line of credit | SVB | WSJ Prime Rate                      
Long-term bank and other debt                      
Basis spread on variable rate (as a percent)       0.50%              
Subordinated Promissory Note                      
Long-term bank and other debt                      
Total                 2,000,000    
Subordinated Promissory Note | AmeriDoc                      
Long-term bank and other debt                      
Interest rate (as a percent)         10.00%           7.00%
Debt incurred upon acquisition         $ 3,500,000            
Repayment of debt           $ 2,000,000     $ 1,000,000    
Affiliates of SVB | Common stock warrants                      
Long-term bank and other debt                      
Number of affiliates of lender granted warrants | item       2              
Number of shares that may be exercised from warrants | shares       798,694              
Exercise price of warrants (in dollars per share) | $ / shares   $ 13.50 $ 13.50 $ 13.50              
Term of warrants       10 years              
Fair value of warrants outstanding       $ 7,700,000              
Number of shares issued upon exercise of warrants | shares   138,903 107,931                
Cashless exercise of warrants (in shares) | shares   399,347 399,347                
Warrants outstanding (in shares) | shares             0   399,347