XML 27 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Convertible Preferred Stock
Redeemable Common Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Balance as of beginning of the period at Dec. 31, 2013 $ 71,655 $ 2,852          
Balance as of beginning of the period (in shares) at Dec. 31, 2013 37,590,286 113,294          
Temporary Equity              
Issuance of Series F preferred stock, net of issuance costs $ 50,082            
Issuance of Series F preferred stock, net of issuance costs (in shares) 11,329,068            
Accretion of Seried F preferred stock to redemption amount $ 168            
Preferred dividend 2,920            
Preferred dividends retired and converted to Series F preferred stock $ (6,892)     $ 6,892     $ 6,892
Preferred dividends retired and converted to Series F preferred stock (in shares) 1,553,917            
Repurchase of convertible preferred and common stock $ (19)            
Repurchase of convertible preferred and common stock (in shares) (20,332)            
Balance as of end of the period at Dec. 31, 2014 $ 117,914 $ 2,852          
Balance as of end of the period (in shares) at Dec. 31, 2014 50,452,939 113,294         50,452,939
Balance as of beginning of the period at Dec. 31, 2013     $ 1   $ (55,453)   $ (55,452)
Balance as of beginning of the period (in shares) at Dec. 31, 2013     1,302,759        
Stockholders' Equity              
Accretion of Seried F preferred stock to redemption amount       (168)     (168)
Preferred dividend       (2,920)     (2,920)
Preferred dividends retired and converted to Series F preferred stock $ (6,892)     6,892     6,892
Warrants issued       219     219
Repurchase of convertible preferred and common stock       (349)     (349)
Repurchase of convertible preferred and common stock (in shares)     (50,834)        
Exercise of stock options     $ 1 746     $ 747
Exercise of stock options (in shares)     786,074       786,074
Stock-based compensation       533     $ 533
Net loss         (17,037)   (17,037)
Balance as of end of the period at Dec. 31, 2014     $ 2 4,953 (72,490)   (67,535)
Balance as of end of the period (in shares) at Dec. 31, 2014     2,037,999        
Temporary Equity              
Conversion of convertible preferred stock $ (117,914)            
Conversion of convertible preferred stock (in shares) (50,452,939)            
Conversion of redeemable common stock   $ (2,852)          
Conversion of redeemable common stock (in shares)   (113,294)          
Stockholders' Equity              
Exercise of stock options       428     $ 428
Exercise of stock options (in shares)     270,545       270,545
Exercise of warrants       (1)     $ (1)
Exercise of warrants (in shares)     114,111        
Issuance of stock in acquisition     $ 1 16,774     16,775
Issuance of stock in acquisition (in shares)     1,051,033        
Issuance of stock     $ 9 163,109     163,118
Issuance of stock (in shares)     9,487,500        
Conversion of convertible preferred stock     $ 26 117,888     117,914
Conversion of convertible preferred stock (in shares)     25,450,440        
Conversion of redeemable common stock       2,852     2,852
Conversion of redeemable common stock (in shares)     113,294        
Stock-based compensation       3,075     3,075
Other comprehensive income (loss), net of tax           $ (42) (42)
Net loss         (58,020)   (58,020)
Balance as of end of the period at Dec. 31, 2015     $ 38 309,078 (130,510) (42) 178,564
Balance as of end of the period (in shares) at Dec. 31, 2015     38,524,922        
Stockholders' Equity              
Warrants issued       7,717     7,717
Exercise of stock options     $ 1 2,523     $ 2,524
Exercise of stock options (in shares)     594,555       594,555
Exercise of warrants (in shares)     107,931        
Issuance of stock in acquisition     $ 7 108,260     $ 108,267
Issuance of stock in acquisition (in shares)     6,955,796        
Issuance of stock       250     250
Issuance of stock (in shares)     18,359        
Stock-based compensation       7,723     7,723
Other comprehensive income (loss), net of tax           41 41
Net loss         (74,216)   (74,216)
Balance as of end of the period at Dec. 31, 2016     $ 46 $ 435,551 $ (204,726) $ (1) $ 230,870
Balance as of end of the period (in shares) at Dec. 31, 2016     46,201,563