XML 73 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 01, 2016
Jul. 31, 2015
Jun. 17, 2015
Jan. 23, 2015
Sep. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Less:                
Goodwill           $ 188,184 $ 56,342 $ 28,454
Pro forma information                
Revenue           131,945 86,011  
Net loss           $ (75,854) $ (65,536)  
HealthiestYou                
Business acquisition                
Purchase price $ 151,500              
Equity consideration (in shares) 6,955,796              
Equity consideration $ 108,300              
Cash paid for acquisition 43,200              
Transaction costs associated with acquisition 6,900              
Contract termination costs associated with acquisition 5,700              
Identifiable assets acquired and liabilities assumed:                
Purchase price 151,484              
Less:                
Cash 6,204              
Accounts receivable 1,184              
Other assets 1,537              
Accounts payable (836)              
Other liabilities (2,847)              
Goodwill 131,842              
HealthiestYou | Maximum                
Business acquisition                
Adjustments for working capital 100              
HealthiestYou | Client relationships                
Less:                
Finite-lived intangibles 10,930              
HealthiestYou | Non-compete agreements                
Less:                
Finite-lived intangibles 70              
HealthiestYou | Internal-Use Software                
Less:                
Finite-lived intangibles 2,220              
HealthiestYou | Trademarks                
Less:                
Finite-lived intangibles $ 1,180              
Gateway to Provider Access, Inc.                
Business acquisition                
Purchase price   $ 1,500            
Transaction costs associated with acquisition   100            
Gateway to Provider Access, Inc. | Maximum                
Business acquisition                
Adjustments for working capital   $ 100            
BetterHelp                
Business acquisition                
Purchase price       $ 3,300        
Period of earn-out payments (in years)       4 years        
Contingent future earn-out payments       $ 2,400        
Issuance of unsecured subordinated promissory note       $ 1,000        
Promissory note interest rate (as a percent)       5.00%        
Identifiable assets acquired and liabilities assumed:                
Purchase price       $ 5,749        
Less:                
Cash       89        
Accounts receivable       11        
Other assets       4        
Accounts payable       (6)        
Deferred tax       (666)        
Other liabilities       (340)        
Goodwill       4,686        
BetterHelp | General and administrative expenses                
Business acquisition                
Transaction costs associated with acquisition       100        
BetterHelp | Client relationships                
Less:                
Finite-lived intangibles       141        
BetterHelp | Non-compete agreements                
Less:                
Finite-lived intangibles       910        
BetterHelp | Internal-Use Software                
Less:                
Finite-lived intangibles       780        
BetterHelp | Trademarks                
Less:                
Finite-lived intangibles       $ 140        
StatDoc                
Business acquisition                
Purchase price     $ 30,100          
Equity consideration (in shares)     1,051,033          
Equity consideration     $ 16,800          
Cash paid for acquisition     13,300          
Identifiable assets acquired and liabilities assumed:                
Purchase price     29,991          
Less:                
Cash     360          
Accounts receivable     419          
Other assets     70          
Accounts payable     (609)          
Other liabilities     (701)          
Goodwill     23,202          
StatDoc | Maximum                
Business acquisition                
Adjustments for working capital         $ 100      
StatDoc | General and administrative expenses                
Business acquisition                
Transaction costs associated with acquisition         $ 300      
StatDoc | Client relationships                
Less:                
Finite-lived intangibles     3,220          
StatDoc | Non-compete agreements                
Less:                
Finite-lived intangibles     1,070          
StatDoc | Internal-Use Software                
Less:                
Finite-lived intangibles     $ 2,960