XML 52 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Adjustments for New Lease Guidance The below adjustments were made to our condensed consolidated balance sheet on January 1, 2019 to reflect the new guidance:
 
December 31, 2018
 
Adjustment
 
January 1, 2019
Prepaid expenses and other current assets
$
113,234

 
$
(253
)
 
$
112,981

Other intangible assets, net
$
897,191

 
$
(1,510
)
 
$
895,681

Other assets
$
86,890

 
$
58,496

 
$
145,386

Accrued expenses and other current liabilities
$
218,130

 
$
12,119

 
$
230,249

Other long-term liabilities
$
39,277

 
$
44,614

 
$
83,891


Schedule of Amounts Recognized in Consolidated Balance Sheet
The table below presents the amounts recognized and location of recognition in our condensed consolidated balance sheet as of June 30, 2019 related to our operating and finance leases:
 
June 30, 2019
Operating lease right-of-use assets:
 
Other assets
$
52,471

Total operating lease right-of-use assets
$
52,471

Operating lease liabilities:
 
Accrued expenses and other current liabilities
$
11,864

Other long-term liabilities
42,062

Total operating lease liabilities
$
53,926

Finance lease right-of-use assets:
 
Property, plant and equipment, at cost
$
49,714

Accumulated depreciation
(23,412
)
Property, plant and equipment, net
$
26,302

Finance lease liabilities:
 
Current portion of long-term debt, finance lease and other financing obligations
$
2,298

Finance lease and other financing obligations, less current portion
29,797

Total finance lease liabilities
$
32,095


Lease Cost The table below presents our total lease cost for the three and six months ended June 30, 2019:
 
For the three months ended
 
For the six months ended
 
June 30, 2019
 
June 30, 2019
Operating lease cost
$
4,244

 
$
8,224

 
 
 
 
Finance lease cost:
 
 
 
Amortization of right-of-use assets
$
452

 
$
904

Interest on lease liabilities
671

 
1,360

Total finance lease cost
$
1,123

 
$
2,264


The table below presents the lease liabilities arising from obtaining right-of-use assets in the six months ended June 30, 2019:
 
Six months ended
 
June 30, 2019
Operating leases
$
1,882

Finance leases
$


The table below presents the cash paid related to our operating and financing leases for the six months ended June 30, 2019:
 
For the six months ended
 
June 30, 2019
Operating cash flows from operating leases
$
8,090

Operating cash flows from finance leases
$
1,206

Financing cash flows from finance leases
$
753


The table below presents the weighted average remaining lease term of our operating and finance leases (in years):
 
June 30, 2019
Operating leases
8.2
Finance leases
12.8

The table below presents our weighted average discount rate as of June 30, 2019:
 
June 30, 2019
Operating leases
5.8
%
Finance leases
8.5
%

Maturity of Obligations related to Operating Leases
The table below presents a maturity analysis of the obligations related to our operating lease liabilities and finance lease liabilities in effect as of June 30, 2019:
 
Operating Leases
 
Finance Leases
Year ending December 31,
 
 
 
2019 (excluding the six months ended June 30, 2019)
$
7,932

 
$
2,715

2020
13,030

 
4,541

2021
9,235

 
4,063

2022
7,266

 
3,713

2023
5,961

 
3,772

Thereafter
27,550

 
36,330

Total undiscounted cash flows related to lease liabilities
70,974

 
55,134

Less imputed interest
(17,048
)
 
(23,039
)
Total lease liabilities
$
53,926

 
$
32,095


Maturity of Obligations related to Financing Leases
The table below presents a maturity analysis of the obligations related to our operating lease liabilities and finance lease liabilities in effect as of June 30, 2019:
 
Operating Leases
 
Finance Leases
Year ending December 31,
 
 
 
2019 (excluding the six months ended June 30, 2019)
$
7,932

 
$
2,715

2020
13,030

 
4,541

2021
9,235

 
4,063

2022
7,266

 
3,713

2023
5,961

 
3,772

Thereafter
27,550

 
36,330

Total undiscounted cash flows related to lease liabilities
70,974

 
55,134

Less imputed interest
(17,048
)
 
(23,039
)
Total lease liabilities
$
53,926

 
$
32,095