XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Tax Compensation on Note Payable (Details) (USD $)
6 Months Ended 38 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2013
Apollo Notes
Mar. 31, 2013
Apollo Notes
Sep. 30, 2013
Karlsson Group
Sep. 30, 2013
Karlsson Group
Senior secured promissory note
item
Feb. 10, 2014
Karlsson Group
Senior secured promissory note
Mar. 31, 2013
Karlsson Group
Senior secured promissory note
Aug. 01, 2012
Karlsson Group
Senior secured promissory note
Sep. 30, 2013
Karlsson Group
Senior secured promissory note
AWP
Aug. 01, 2012
Karlsson Group
Senior secured promissory note
AWP
Mar. 07, 2013
Affiliates of Apollo Global Management, LLC
Apollo Notes
item
Sep. 30, 2013
Affiliates of Apollo Global Management, LLC
Apollo Notes
Debt                            
Total debt and tax compensation $ 141,851,000 $ 141,851,000 $ 128,258,000 $ 6,750,000 $ 6,750,000 $ 152,600,000 $ 117,472,000   $ 115,282,000         $ 7,200,000
Tax compensation           17,600,000 17,629,000   6,226,000          
Less: Unamortized debt discount 26,329,000 26,329,000         (34,528,000)              
Less: current portion of debt and tax compensation (1,164,000) (1,164,000) (128,258,000)                      
Total long-term debt and tax compensation 114,358,000 114,358,000                        
Amortization of debt discount 8,199,000 8,199,000         8,199,000              
Accrued interest 10,730,000 10,730,000                       400,000
Face value                   125,000,000        
Interest acquired (as a percent)                       50.00%    
Interest rate (as a percent)                   9.00%       11.00%
Term of debt instrument from completion of Definitive Feasibility Study             12 months             12 months
Note payable including principal, accrued interest and compensation for tax matters             145,400,000              
Note payable including principal, accrued interest and compensation for tax matters, current portion             1,200,000              
Amount of additional principal payable if no principal payment made from September 30, 2013 to December 31, 2013               1,200,000            
Minimum number of wells for which total depth is required to be completed before November 1, 2013             8              
Principal payments payable expressed as a percentage of gross proceeds             10.00%             10.00%
Period for mandatory pre-payment of debt             5 days              
Minimum ownership percentage to avoid pre-payment                     50.00%      
Percentage of proceeds from future capital raised required to be placed in escrow 50.00%         50.00%                
Amount of capital raised that is subject to escrow deposit for funding of drilling and the Holbrook Project development under debt covenant 18,800,000 18,800,000                        
Escrow deposit required 9,400,000         9,400,000                
Percentage of capital raised to be used for payment of debt 20.00%         10.00%               10.00%
Additional amount payable on failure of principal payment in remainder of fiscal year           1,200,000                
Additional amount payable on failure of principal payment in next fiscal year           1,200,000                
Number of promissory notes issued                         2  
Amount of unsecured subordinated promissory notes exchanged                         $ 6,800,000