XML 26 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Based Compensation (Tables)
6 Months Ended
Sep. 30, 2013
Equity Based Compensation  
Schedule of options outstanding

As of September 30, 2013, we had the following options outstanding:

 

Exercise Price ($)

 

Outstanding Options

 

Vested Options

 

Expiration

 

130.00

 

87,800

 

74,467

 

2022

 

130.00

 

10,000

 

10,000

 

2023

 

144.00

 

6,000

 

3,000

 

2022

 

212.50

 

60,300

 

60,300

 

2021

 

 

 

164,100

 

147,767

 

 

 

Schedule of assumptions used in estimating the fair value of awards granted

Other assumptions used in estimating the fair value of awards granted through September 30, 2013 included the following:

 

Remaining Term 

 

8.17 to 9.51 years

 

Volatility*

 

113.4% to 181.5%*

 

Risk-Free Rate

 

0.04% to 2.43%

 

Dividend Yield

 

 

 

 

*       The Company’s estimates of expected volatility are based on the historic volatility of the Company’s common stock as well as the historic volatility of the Company’s peers due to the limited availability of historical trading information on the Company itself.

Summary of stock option activity under the Plans

 

Stock Options

 

Shares

 

Weighted-
Average
Exercise
Price

 

Aggregate
Intrinsic
Value ($000)

 

Weighted-
Average
Remaining
Term (Years)

 

Outstanding at March 31, 2013

 

192,160

 

$

159.76

 

$

 

9.20

 

Granted

 

2,000

 

15.00

 

 

 

Exercised

 

 

 

 

 

Forfeited or expired

 

30,060

 

144.29

 

 

 

Outstanding at September 30, 2013

 

164,100

 

$

160.83

 

$

 

8.76

 

Vested at September 30, 2013

 

147,767

 

$

163.95

 

$

 

8.71

Summary of status of the non-vested stock options

 

Non-vested Stock Options

 

Shares

 

Weighted
Average
Grant Date
Fair Value

 

Non-vested at March 31, 2013

 

59,883

 

$

102.06

 

Granted

 

2,000

 

.17

 

Vested

 

(25,550

)

191.63

 

Forfeited

 

(20,000

)

128.40

 

Non-vested at September 30, 2013

 

16,333

 

$

82.78