XML 33 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (USD $)
Total
Common Stock
Additional Paid-in Capital
Losses Accumulated in the Development Stage
Non-Controlling Interest
Shares Committed Stock Not Yet Issued
Balance at Aug. 05, 2010            
Increase (Decrease) in Shareholders' Equity            
Stock issued in private placements $ 54,549 $ 16,414 $ 38,135      
Stock issued in private placements (in shares)   16,413,638        
Stock-based compensation 850 850        
Stock-based compensation (in shares)   850,000        
Contributions 11,000,000       11,000,000  
Stock issued for services 316,168 2,142 314,026      
Stock issued for services (in shares)   2,141,667        
Stock acquired through merger   1,735 (1,735)      
Stock acquired through merger (in shares)   1,735,000        
Convertible notes and accrued interest converted into common stock 1,075,633 358 1,075,275      
Convertible notes and accrued interest converted into common stock (in shares)   358,559        
Net loss (17,208,634)     (16,834,079) (374,555)  
Balance at Mar. 31, 2011 (4,761,434) 21,499 1,425,701 (16,834,079) 10,625,445  
Balance (in shares) at Mar. 31, 2011   21,498,864        
Increase (Decrease) in Shareholders' Equity            
Stock issued in private placements 13,972,253 4,277 13,968,074      
Stock issued in private placements (in shares)   4,277,625        
Stock-based compensation 9,717,204 700 9,716,406      
Stock-based compensation (in shares)   700,000        
Contributions 13,972,253          
Stock issued for services 2,060,901 500 2,060,401      
Stock issued for services (in shares)   500,000        
Convertible notes and accrued interest converted into common stock 64,799,651 12,513 64,787,138      
Convertible notes and accrued interest converted into common stock (in shares)   12,512,684        
Net loss (65,580,252)     (62,876,767) (2,703,485)  
Balance at Mar. 31, 2012 20,208,323 39,489 91,957,720 (79,710,846) 7,921,960  
Balance (in shares) at Mar. 31, 2012   39,489,173        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation 444,114   444,114      
Stock issued for services 167,007   167,007      
Non-controlling interest acquisition (40,119,536)   (40,119,536)      
The Karlsson Group warrant issuance 34,619,536   34,619,536      
Shares committed stock not yet issued 1,000,004         1,000,004
Cost of public offering (350,000)   (350,000)      
Net loss (3,327,740)     (3,320,723) (7,017)  
Balance at Jun. 30, 2012   $ 39,489 $ 86,718,841 $ (83,031,569) $ 7,914,943 $ 1,000,004
Balance (in shares) at Jun. 30, 2012   39,489,173