XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended 23 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (3,327,740) $ (2,469,335) $ (86,116,626)
Adjustments to reconcile net loss to net cash used in operating activities:      
Services paid for with securities 167,007 479,999 2,547,091
Derivative expense   (2,621,073) 54,765,601
Loss on debt extinguishment   2,000,000 2,000,000
Amorization of debt discount   230,169  
Amortization of deferred financing costs   10,880  
Stock Based Compensation 444,114   10,162,070
Interest expense     2,059,190
Depreciation 7,675 517 13,668
Changes in assets and liabilities:      
Accounts receivable     (673)
Other current assets (63,660) (656,262) (391,535)
Deposits     (79,912)
Accounts payable 434,181 34,916 1,106,376
Accrued liabilities 258,260 231,477 642,844
Net cash used in operating activities (2,080,163) (2,758,712) (13,291,906)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Mineral properties (3,787,407) (8,500) (5,784,465)
Acquisition of equipment (149,635) (6,643) (238,144)
Non-controlling interest acquisition (5,000,000)   (5,500,000)
Net cash used in investing activities (8,937,042) (15,143) (11,522,609)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from stock committed not yet issued 1,000,004   1,000,004
Proceeds from convertible notes   2,500,000 9,048,863
Merkin note amendment     (2,000,000)
Proceeds from common stock issued     18,048,655
Net cash provided by financing activities 1,000,004 2,500,000 26,097,522
Net increase (decrease) in cash (10,017,201) (273,855) 1,283,007
Cash and cash equivalents - beginning of period 11,300,208    
Cash and cash equivalents - end of period   (273,855)  
Cash paid for interest 0    
Supplemental disclosure of non-cash transactions      
Convertible notes and accrued interest converted into shares of common stock     (9,492,918)
Common stock attributable to reverse merger     1,735
Fair value of land contributed by non-controlling interest     (11,000,000)
Note receivable in exchange for shares of common stock     (750,000)
Warrants issued and recorded as deferred financing costs     (42,600)
Grandhaven Option, net of $25,000 receivable     4,035,635
Development activities accrued in accounts payable 3,282,080   3,282,080
Non-controlling interest acquisition $ 500,000