XML 27 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statement of Cash Flows (Unaudited) (USD $)
6 Months Ended 10 Months Ended
Jun. 30, 2011
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (18,920,640) $ (19,677,969)
Adjustments to reconcile net loss to net cash used in operating activities:    
Services paid for in stock 787,168 796,168
Derivative expense 12,334,474 12,334,474
Loss on debt extinguishment 2,000,000 2,000,000
Amortization of debt discount 285,310 285,310
Amortization of deferred financing costs 10,880 10,880
Depreciation 825 825
Changes in assets and liabilities:    
Related party receivable 27,849  
Related party credit facility 77,616  
Other current assets (789,945) (796,755)
Accounts payable 366,626 637,337
Accrued liabilities 248,446 382,610
Net cash used in operating activities (3,571,391) (4,027,120)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Mineral properties (57,500) (62,281)
Acquisition of equipment (8,988) (8,988)
Net cash used in investing activities (66,488) (71,269)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes 5,000,000 6,048,863
Cash proceeds from common stock issued   54,549
Net cash provided by financing activities 5,000,000 6,103,412
Increase in cash and cash equivalents 1,362,121 2,005,023
Cash and cash equivalents-beginning of period 642,902  
Cash and cash equivalents - end of period 2,005,023 2,005,023
Supplemental disclosure of non-cash transactions    
Convertible notes and accrued interest converted into shares of common stock (1,075,633) (1,075,633)
Common stock attributable to reverse merger 1,735 1,735
Fair value of land contributed by non-controlling interest $ (11,000,000) $ (11,000,000)