XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
WARRANT DERIVATIVE LIABILITY (Tables)
9 Months Ended
Sep. 30, 2022
WARRANT DERIVATIVE LIABILITY.  
Summary of key assumptions used to determine fair value of warrants

​

​

​

​

​

​

​

​

​

​

​

    

December 31,

​

September 30,

 

​

​

    

2021

​

2022

 

​

Number of shares underlying the warrants

 

​

322,807

​

​

322,807

​

​

Fair market value of stock

​

$

0.22

​

$

0.19

​

​

Exercise price

​

$

0.40

​

$

0.40

​

​

Volatility

​

​

94

%  

​

82

%

​

Risk-free interest rate

​

​

1.26

%  

​

4.06

%

​

Warrant life (years)

​

​

2.41

​

 

1.66

​

​

Summary of the changes in the fair value of the warrant derivative liability

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 

​

Nine months ended September 30, 

​

​

    

2022

    

2021

    

2022

    

2021

​

Beginning balance

​

$

29,723

​

$

134,234

​

$

28,318

​

$

561,368

​

Warrant exercise

​

​

—

​

​

—

​

​

—

​

​

(1,523,118)

​

Change in fair value of warrants derivative liability

​

​

(16,364)

​

​

(52,453)

​

​

(14,959)

​

​

1,043,531

​

Ending balance

​

$

13,359

​

$

81,781

​

$

13,359

​

$

81,781

​