XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2
WARRANT DERIVATIVE LIABILITY (Tables)
6 Months Ended
Jun. 30, 2022
WARRANT DERIVATIVE LIABILITY.  
Summary of key assumptions used to determine fair value of warrants

    

December 31,

June 30,

 

    

2021

2022

 

Number of shares underlying the warrants

 

322,807

322,807

Fair market value of stock

$

0.22

$

0.23

Exercise price

$

0.40

$

0.40

Volatility

94

%  

105

%

Risk-free interest rate

1.26

%  

3.01

%

Warrant life (years)

2.41

 

1.92

Summary of the changes in the fair value of the warrant derivative liability

Three months ended June 30, 

Six months ended June 30, 

    

2022

    

2021

    

2022

    

2021

Beginning balance

$

88,981

$

236,995

$

28,317

$

561,368

Warrant exercise

(1,523,117)

Change in fair value of warrants derivative liability

(59,258)

(102,761)

1,406

1,095,983

Ending balance

$

29,723

$

134,234

$

29,723

$

134,234