XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Details)
1 Months Ended
Jan. 05, 2022
USD ($)
item
Dec. 30, 2021
USD ($)
Sep. 02, 2021
USD ($)
item
Nov. 30, 2021
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Right-of-use asset         $ 3,176,007 $ 3,065,152
Lease liability         3,281,336  
Retail space (Englewood, CO)            
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Initial term of lease (in years)     5 years      
Number of options to renew lease | item     2      
Lease renewal term (in years)     3 years      
Monthly lease payments     $ 10,000      
Escalation percentage     3.00%      
Percentage of annual escalation     4.00%      
Discount rate     20.00%      
Borrowing term     11 years      
Right-of-use asset     $ 602,140   578,227  
Lease liability     602,140   591,321  
Office space (Denver, CO)            
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Monthly lease payments     $ 7,150      
Escalation percentage       3.00%    
Discount rate     20.00%      
Borrowing term     15 months      
Right-of-use asset     $ 98,211   54,496  
Lease liability     $ 98,211   54,724  
Lease Portland (Portland, OR)            
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Monthly lease payments   $ 5,124        
Percentage of annual escalation   5.00%        
Discount rate   20.00%        
Borrowing term   5 years 6 months        
Right-of-use asset   $ 229,501     219,275  
Lease liability   $ 229,501     221,586  
Lease Waterfront (Portland, OR)            
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Initial term of lease (in years)   5 years        
Lease renewal term (in years)   5 years        
Monthly lease payments   $ 6,683        
Percentage of annual escalation   3.00%        
Discount rate   20.00%        
Borrowing term   10 years        
Right-of-use asset   $ 381,272     370,529  
Lease liability   $ 381,272     373,702  
Lease Trees MLK (Portland, OR)            
OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY            
Initial term of lease (in years) 3 years          
Number of options to renew lease | item 2          
Lease renewal term (in years) 3 years          
Monthly lease payments $ 3,150          
Percentage of annual escalation 5.00%          
Discount rate 20.00%          
Borrowing term 10 years          
Right-of-use asset $ 172,053       166,297  
Lease liability $ 172,053       $ 168,227