XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.1
WARRANT DERIVATIVE LIABILITY (Tables)
3 Months Ended
Mar. 31, 2022
WARRANT DERIVATIVE LIABILITY.  
Summary of key assumptions used to determine fair value of warrants

    

December 31,

March 31,

 

    

2021

2022

 

Number of shares underlying the warrants

 

322,807

322,807

Fair market value of stock

$

0.22

$

0.46

Exercise price

$

0.3983

$

0.3983

Volatility

94

%  

103

%

Risk-free interest rate

1.26

%  

2.42

%

Warrant life (years)

2.41

 

2.16

Summary of the changes in the fair value of the warrant derivative liability

Three months ended March 31, 

    

2022

    

2021

Beginning balance

$

28,317

$

561,368

Warrant exercise

(1,539,981)

Change in fair value of warrants derivative liability

60,664

1,198,744

Ending balance

$

88,981

$

220,131