XML 59 R44.htm IDEA: XBRL DOCUMENT v3.22.1
DEFERRED TAXES (Tables)
12 Months Ended
Dec. 31, 2021
DEFERRED TAXES  
Schedule of components of net deferred tax

December 31, 

    

2021

    

2020

Net operating loss carryforwards

$

9,113,554

$

8,438,428

Equity-based instruments

 

1,991,225

 

2,883,318

Long-lived assets and other

 

192,201

 

203,274

Capital loss carryforward

 

93,218

 

119,915

Deferred tax asset valuation allowance

 

(11,390,198)

 

(11,644,935)

$

$

Schedule of reconciliation of income tax provision and the amounts computed by applying statutory rates to income before income taxes

Year ended December 31, 

    

2021

    

2020

Income tax benefit at statutory rate

$

(1,862,570)

$

(1,607,608)

State income tax benefit, net of Federal benefit

 

(88,898)

 

(178,226)

280E Disallowance

946,481

94,178

Equity-based instruments

 

64,735

 

103,372

Fair market value adjustment/loss on extinguishment – derivative liabilities

 

312,590

 

(154,517)

Amortization of debt discount

 

176,128

 

412,823

Other

 

706,270

 

47,946

Valuation allowance

 

(254,736)

 

1,282,032

$

$