XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.1
DEFERRED TAXES
12 Months Ended
Dec. 31, 2021
DEFERRED TAXES  
DEFERRED TAXES

NOTE 16. DEFERRED TAXES

The income tax was $0 as of December 31, 2021 and 2020.

Significant components of the Company’s deferred tax assets at December 31, 2021 and 2020 are shown below. A valuation allowance has been established as realization of such deferred tax assets has not met the more likely-than-not threshold requirement. The Company has determined it is not more likely than not that its deferred tax assets will be recovered. If the Company’s judgment changes and it is determined that the Company will be able to realize these deferred tax assets, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction to income tax expense.

As of December 31, 2021 and 2020, the Company had federal and state net operating loss carryforwards of approximately $36 million and $41 million, respectively. Of the current net operating loss carryforwards, $27 million expire starting in 2033 through 2037 and $7 million will expire starting in 2041, and $43 million do not expire. The Company is currently evaluating whether there have been one or more ownership changes pursuant to IRC Sections 382 and 383.  If the Company determines there were one or more ownership changes under these rules, the use of its U.S. federal and state net operating loss carryforwards may be limited and/or otherwise expire unused. The Company believes that any limitation as a result of IRC Section 382 and 383 would be immaterial to the financial statements due to the full valuation allowance on its deferred tax assets.

The components of net deferred tax assets are as follows:

December 31, 

    

2021

    

2020

Net operating loss carryforwards

$

9,113,554

$

8,438,428

Equity-based instruments

 

1,991,225

 

2,883,318

Long-lived assets and other

 

192,201

 

203,274

Capital loss carryforward

 

93,218

 

119,915

Deferred tax asset valuation allowance

 

(11,390,198)

 

(11,644,935)

$

$

A reconciliation of our income tax provision and the amounts computed by applying statutory rates to income before income taxes is as follows:

Year ended December 31, 

    

2021

    

2020

Income tax benefit at statutory rate

$

(1,862,570)

$

(1,607,608)

State income tax benefit, net of Federal benefit

 

(88,898)

 

(178,226)

280E Disallowance

946,481

94,178

Equity-based instruments

 

64,735

 

103,372

Fair market value adjustment/loss on extinguishment – derivative liabilities

 

312,590

 

(154,517)

Amortization of debt discount

 

176,128

 

412,823

Other

 

706,270

 

47,946

Valuation allowance

 

(254,736)

 

1,282,032

$

$